26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:54 PM
Jindal Saw Ltd.

BSE

  • 83.40 1.50 (1.83%)
  • Vol: 155520
  • BSE Code: 500378
  • PREV. CLOSE
    81.90
  • OPEN PRICE
    82.20
  • BID PRICE (QTY.)
    83.45(221)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 83.40 0.00 (0%)
  • Vol: 630124
  • NSE Code: JINDALSAW
  • PREV. CLOSE
    83.40
  • OPEN PRICE
    82.50
  • BID PRICE (QTY.)
    83.40(2791)
  • OFFER PRICE (QTY.)
    0.00(0)

Jindal Saw Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
80520.90
86006.10
69480.40
69241.40
62300.80
     Sales
71076.00
76958.90
60718.40
61023.70
52844.00
     Job Work/ Contract Receipts
6029.00
4121.40
4307.10
2827.70
4596.80
     Processing Charges / Service Income
1104.70
2712.10
3452.60
4260.80
3968.90
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
2311.20
2213.70
1002.30
1129.10
891.10
Less: Excise Duty
2387.20
3117.20
2921.90
1594.20
1936.80
Net Sales
78133.60
82888.90
66558.50
67647.30
60364.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
125.30
-3533.60
782.60
3045.20
-6587.70
Raw Material Consumed
42795.10
46012.80
36411.00
39553.00
43519.90
     Opening Raw Materials
9229.80
5837.90
6597.90
7999.70
8046.00
     Purchases Raw Materials
43169.50
49114.10
35295.90
37510.50
42690.40
     Closing Raw Materials
9689.50
9229.80
5837.90
6597.90
7999.70
     Other Direct Purchases / Brought in cost
85.30
290.60
355.10
640.70
783.20
     Other raw material cost
170.50
581.20
710.20
1281.50
1566.40
Power & Fuel Cost
3657.40
4008.60
3658.30
3030.70
3075.00
     Electricity & Power
3657.40
4008.60
3658.30
3030.70
3075.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7893.40
6649.50
5103.00
4239.90
3457.20
     Salaries, Wages & Bonus
7170.20
5998.50
4611.80
3726.10
3140.20
     Contributions to EPF & Pension Funds
444.10
359.30
275.20
313.10
173.50
     Workmen and Staff Welfare Expenses
279.10
291.60
216.00
200.70
143.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
8384.80
12425.80
8162.90
6540.90
5951.70
     Sub-contracted / Out sourced services
NA
NA
1449.90
1003.20
1332.70
     Processing Charges
521.10
5024.10
150.20
103.40
18.50
     Repairs and Maintenance
573.50
461.50
416.70
334.60
298.40
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
7290.30
6940.20
6146.10
5099.70
4302.20
General and Administration Expenses
3009.80
2420.40
1318.70
1002.30
933.90
     Rent , Rates & Taxes
359.90
411.30
268.60
208.10
124.00
     Insurance
291.10
217.10
141.70
118.80
99.70
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
341.90
656.60
241.00
168.90
285.90
     Traveling and conveyance
354.30
434.90
292.60
207.70
220.10
     Other Administration
2016.90
1135.40
667.40
506.40
424.40
Selling and Distribution Expenses
4449.30
4285.30
3726.10
3641.50
2699.30
     Advertisement & Sales Promotion
9.80
12.40
18.00
17.90
19.70
     Sales Commissions & Incentives
480.30
242.70
390.70
578.40
462.60
     Freight and Forwarding
2173.80
3188.10
2284.50
2217.60
1424.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1785.50
842.10
1032.90
827.70
793.00
Miscellaneous Expenses
1478.80
2083.50
995.80
557.10
630.90
     Bad debts /advances written off
709.90
638.30
412.30
50.40
171.40
     Provision for doubtful debts
37.50
0.80
8.90
8.60
17.50
     Losson disposal of fixed assets(net)
79.40
27.40
14.20
7.10
78.70
     Losson foreign exchange fluctuations
NA
NA
0.70
NA
NA
     Losson sale of non-trade current investments
NA
745.70
NA
NA
NA
     Other Miscellaneous Expenses
652.00
671.30
559.70
491.00
363.20
Less: Expenses Capitalised
NA
NA
NA
NA
0.10
Total Expenditure
71793.90
74352.30
60158.40
61610.50
53680.10
Operating Profit (Excl OI)
6339.70
8536.60
6400.10
6036.80
6683.90
Other Income
2477.50
2061.90
954.10
828.00
1014.30
     Interest Received
768.80
609.10
517.30
228.60
263.60
     Dividend Received
NA
13.80
0.40
0.50
100.60
     Profit on sale of Fixed Assets
19.30
0.00
12.60
2.70
7.10
     Profits on sale of Investments
24.50
20.00
14.50
22.80
9.20
     Provision Written Back
7.30
120.80
157.80
82.40
111.50
     Foreign Exchange Gains
746.70
775.20
NA
22.50
21.70
     Others
910.80
522.90
251.50
468.50
500.70
Operating Profit
8817.20
10598.50
7354.20
6864.80
7698.20
Interest
6788.50
6056.40
3919.70
2356.40
1654.70
     InterestonDebenture / Bonds
NA
NA
NA
358.30
242.60
     Interest on Term Loan
NA
NA
NA
1610.10
453.70
     Intereston Fixed deposits
NA
NA
NA
34.50
43.00
     Bank Charges etc
433.30
537.70
335.80
307.60
366.60
     Other Interest
6355.20
5518.80
3583.90
45.80
548.80
PBDT
2028.70
4542.00
3434.50
4508.40
6043.50
Depreciation
3279.40
3354.80
3212.80
2189.90
1817.70
Profit Before Taxation & Exceptional Items
-1250.70
1187.20
221.70
2318.50
4225.80
Exceptional Income / Expenses
-214.80
-300.20
-677.40
-2004.50
-1408.00
Profit Before Tax
-1465.50
887.00
-455.70
313.90
2817.80
Provision for Tax
-663.50
1161.10
546.60
513.20
933.30
     Current Income Tax
421.00
1071.80
431.70
577.60
707.60
     Deferred Tax
-309.00
942.40
510.70
458.10
851.00
     Other taxes
-1393.40
1031.70
625.50
393.70
1076.70
Profit After Tax
-802.00
-274.10
-1002.20
-199.30
1884.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
400.40
129.40
146.80
10.60
6.60
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-401.60
-144.70
-855.40
-188.70
1891.10
Adjustments to PAT
NA
NA
240.20
-5.30
18.80
Profit Balance B/F
11500.90
14006.60
617.00
2441.40
1517.60
Appropriations
11099.30
13861.80
1.80
2247.40
3427.50
     General Reserves
NA
NA
1000.00
1000.00
1500.00
     Proposed Equity Dividend
304.50
290.00
276.20
276.20
276.20
     Corporate dividend tax
61.50
33.10
46.90
46.90
44.80
     Other Appropriation
-235.80
2037.70
315.20
307.30
-834.90
Equity Dividend %
50.00
50.00
50.00
50.00
50.00
Earnings Per Share
-1.00
0.00
-3.00
-1.00
7.00
Adjusted EPS
-1.00
0.00
-3.00
-1.00
7.00