30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:52 PM
Jindal Stainless Ltd.

BSE

  • 71.15 1.15 (1.64%)
  • Vol: 55411
  • BSE Code: 532508
  • PREV. CLOSE
    70.00
  • OPEN PRICE
    70.20
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    71.15(750)

NSE

  • 71.20 0.00 (0%)
  • Vol: 329127
  • NSE Code: JSL
  • PREV. CLOSE
    71.20
  • OPEN PRICE
    70.55
  • BID PRICE (QTY.)
    71.20(202)
  • OFFER PRICE (QTY.)
    0.00(0)

Jindal Stainless Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
76886.30
73965.60
138698.00
121284.70
93642.90
     Sales
74904.20
73112.80
136475.20
118887.20
91806.40
     Job Work/ Contract Receipts
1333.00
0.70
600.50
976.60
1026.70
     Processing Charges / Service Income
47.00
69.70
NA
NA
52.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
602.20
782.30
1622.40
1420.90
757.80
Less: Excise Duty
5002.50
4486.00
10007.40
8237.30
5989.80
Net Sales
71883.80
69479.60
128690.70
113047.40
87653.10
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1539.20
2355.40
188.90
-2247.90
-4868.30
Raw Material Consumed
46815.10
46243.70
85587.70
77724.80
61997.30
     Opening Raw Materials
2338.40
4415.90
4299.40
4200.20
4335.50
     Purchases Raw Materials
42543.40
44166.20
85422.70
77490.80
61796.70
     Closing Raw Materials
1640.70
2338.40
4415.90
4299.40
4200.20
     Other Direct Purchases / Brought in cost
3574.00
NA
281.50
333.10
65.30
     Other raw material cost
7148.00
0.00
563.00
666.20
130.50
Power & Fuel Cost
5419.40
6924.50
13100.00
12725.70
8489.90
     Electricity & Power
5419.40
6924.50
13100.00
12725.70
8489.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1334.00
1569.30
3104.50
3076.30
2243.70
     Salaries, Wages & Bonus
1236.60
1452.10
2831.30
2810.90
2010.60
     Contributions to EPF & Pension Funds
38.60
49.10
132.00
127.70
113.00
     Workmen and Staff Welfare Expenses
72.20
76.20
147.10
131.50
95.90
     Other Employees Cost
-13.50
-8.10
-5.90
6.10
24.20
Other Manufacturing Expenses
10601.70
5568.10
10819.50
9098.30
6428.80
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
4933.40
1110.80
1552.40
1422.70
1245.90
     Repairs and Maintenance
208.90
177.00
344.80
331.60
279.30
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
5459.50
4280.20
8922.20
7344.10
4903.60
General and Administration Expenses
662.70
531.30
1089.20
1048.10
701.20
     Rent , Rates & Taxes
70.10
43.80
141.00
161.50
141.90
     Insurance
97.10
118.20
197.10
215.30
138.90
     Printing and stationery
20.60
27.10
42.80
35.60
33.50
     Professional and legal fees
347.40
192.50
432.70
315.00
160.60
     Traveling and conveyance
40.80
45.30
125.20
166.60
103.90
     Other Administration
127.50
149.60
275.60
320.70
226.30
Selling and Distribution Expenses
2639.90
2396.40
4165.40
4001.30
2425.30
     Advertisement & Sales Promotion
10.50
8.60
39.00
16.60
18.60
     Sales Commissions & Incentives
174.20
262.40
564.10
547.50
182.40
     Freight and Forwarding
1722.30
1741.90
2303.20
2261.00
1148.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
732.90
383.40
1259.10
1176.20
1075.80
Miscellaneous Expenses
236.80
217.10
573.40
549.30
777.90
     Bad debts /advances written off
34.40
3.60
29.90
3.20
82.30
     Provision for doubtful debts
20.50
18.50
44.60
29.20
354.80
     Losson disposal of fixed assets(net)
3.00
10.20
37.80
14.00
18.80
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
0.70
NA
NA
     Other Miscellaneous Expenses
179.00
184.80
460.50
502.80
322.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
66170.30
65805.70
118628.60
105975.90
78195.80
Operating Profit (Excl OI)
5713.50
3673.80
10062.10
7071.60
9457.30
Other Income
251.80
551.80
490.80
364.40
598.00
     Interest Received
204.30
227.80
412.50
302.70
576.20
     Dividend Received
0.00
NA
0.10
0.10
0.10
     Profit on sale of Fixed Assets
0.00
255.10
4.30
31.50
3.10
     Profits on sale of Investments
NA
0.00
NA
0.10
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
47.40
68.90
74.00
29.90
18.60
Operating Profit
5965.30
4225.70
10552.90
7436.00
10055.30
Interest
10290.00
9424.90
12951.30
10434.40
5701.70
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
444.30
512.60
853.20
603.80
439.50
     Other Interest
9845.70
8912.30
12098.10
9830.50
5262.30
PBDT
-4324.60
-5199.20
-2398.40
-2998.40
4353.60
Depreciation
2611.90
4111.10
7283.90
7401.40
4485.00
Profit Before Taxation & Exceptional Items
-6936.60
-9310.40
-9682.40
-10399.90
-131.40
Exceptional Income / Expenses
3211.00
11841.60
-4187.40
-1839.90
-2314.50
Profit Before Tax
-3725.50
2531.20
-13869.70
-12239.80
-2445.90
Provision for Tax
122.40
0.10
-206.70
-3819.40
-631.50
     Current Income Tax
1.60
3.00
17.60
12.30
10.00
     Deferred Tax
14.20
11.60
-134.90
-3820.80
-634.50
     Other taxes
135.00
8.70
-359.20
-7652.60
-1275.90
Profit After Tax
-3847.90
2531.10
-13663.00
-8420.40
-1814.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
-7.10
-2.80
-15.60
17.40
28.90
Share of Associate
0.30
NA
-3.70
-4.10
-12.20
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-3854.80
2528.30
-13682.40
-8407.10
-1797.80
Adjustments to PAT
28.70
1041.60
NA
NA
NA
Profit Balance B/F
-6911.40
-10446.00
NA
5308.70
7046.30
Appropriations
-10737.50
-6876.10
-13682.40
-3098.40
5248.60
     General Reserves
NA
NA
-3205.00
-3060.70
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
6.10
35.30
-31.40
-37.70
-60.10
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-17.00
11.00
-64.00
-41.00
-9.00
Adjusted EPS
-17.00
11.00
-64.00
-41.00
-9.00