30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:56 PM
Jindal Worldwide Ltd.

BSE

  • 258.20 5.65 (2.24%)
  • Vol: 170894
  • BSE Code: 531543
  • PREV. CLOSE
    252.55
  • OPEN PRICE
    251.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    258.20(29)

NSE

  • 259.45 0.00 (0%)
  • Vol: 474500
  • NSE Code: JINDWORLD
  • PREV. CLOSE
    259.45
  • OPEN PRICE
    251.20
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Jindal Worldwide Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
10090.56
8400.85
7803.78
6059.40
5029.97
     Sales
9893.27
8240.86
7635.84
5941.35
4820.62
     Job Work/ Contract Receipts
177.97
131.68
102.49
80.17
176.09
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
19.32
28.31
65.45
37.88
33.26
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
10090.56
8400.85
7803.78
6059.40
5029.97
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-87.74
211.13
-591.48
-39.77
-17.50
Raw Material Consumed
5890.60
4960.45
5813.36
4195.33
3515.87
     Opening Raw Materials
411.80
390.83
449.00
174.90
268.45
     Purchases Raw Materials
5605.80
4941.83
5693.67
4452.31
3069.10
     Closing Raw Materials
350.26
411.80
390.83
449.00
174.90
     Other Direct Purchases / Brought in cost
223.26
39.59
61.53
17.12
353.21
     Other raw material cost
446.52
79.17
123.06
34.24
706.42
Power & Fuel Cost
707.94
591.41
396.36
369.38
255.15
     Electricity & Power
534.25
421.91
219.22
201.75
163.49
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
173.68
169.50
177.14
167.63
91.65
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.07
61.40
43.50
18.89
15.61
     Salaries, Wages & Bonus
68.65
53.37
37.92
14.74
12.30
     Contributions to EPF & Pension Funds
5.01
3.86
2.69
1.98
1.25
     Workmen and Staff Welfare Expenses
4.41
4.18
2.90
2.18
2.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1868.80
1563.23
1352.80
949.81
788.37
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
780.08
713.49
524.52
394.43
331.68
     Repairs and Maintenance
83.63
27.42
12.13
20.09
27.11
     Packing Material Consumed
64.60
55.27
48.16
45.39
29.96
     Other Mfg Exp
940.49
767.05
767.98
489.89
399.62
General and Administration Expenses
119.20
56.56
53.47
50.70
62.05
     Rent , Rates & Taxes
15.45
11.13
19.11
11.73
14.66
     Insurance
11.29
5.61
2.86
4.13
3.00
     Printing and stationery
2.99
5.51
2.15
1.71
1.56
     Professional and legal fees
10.21
6.41
8.67
6.01
6.81
     Traveling and conveyance
11.91
10.62
8.18
6.92
2.94
     Other Administration
79.25
27.90
20.68
27.11
36.03
Selling and Distribution Expenses
37.80
31.36
24.26
50.08
29.29
     Advertisement & Sales Promotion
2.27
2.40
1.68
2.38
2.20
     Sales Commissions & Incentives
16.69
15.29
6.66
9.61
3.65
     Freight and Forwarding
4.24
4.83
3.43
6.20
3.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.61
8.83
12.49
31.89
20.18
Miscellaneous Expenses
74.38
46.05
12.27
13.20
2.81
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
0.03
     Losson foreign exchange fluctuations
9.12
10.94
NA
NA
NA
     Losson sale of non-trade current investments
0.05
0.30
NA
0.15
NA
     Other Miscellaneous Expenses
65.21
34.82
12.27
13.05
2.78
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
8689.03
7521.59
7104.55
5607.63
4651.65
Operating Profit (Excl OI)
1401.52
879.27
699.22
451.77
378.31
Other Income
43.25
43.40
33.61
32.32
37.92
     Interest Received
21.00
25.93
21.54
22.02
25.64
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
1.10
0.66
NA
     Profits on sale of Investments
NA
NA
3.52
1.03
1.65
     Provision Written Back
21.07
17.34
7.42
6.77
3.50
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
1.18
0.12
0.01
1.83
7.13
Operating Profit
1444.77
922.66
732.83
484.08
416.24
Interest
427.91
247.13
232.23
222.75
188.92
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
23.15
22.72
34.13
32.97
22.38
     Other Interest
404.76
224.41
198.10
189.79
166.54
PBDT
1016.86
675.53
500.60
261.33
227.31
Depreciation
472.99
323.50
177.79
64.97
54.64
Profit Before Taxation & Exceptional Items
543.87
352.03
322.81
196.36
172.67
Exceptional Income / Expenses
-36.62
NA
NA
NA
NA
Profit Before Tax
507.25
352.03
322.81
196.36
172.67
Provision for Tax
104.52
85.72
68.68
60.17
21.35
     Current Income Tax
151.32
82.01
47.24
39.63
42.88
     Deferred Tax
-4.45
3.71
21.44
19.22
11.80
     Other taxes
-51.25
7.41
42.88
39.76
-9.73
Profit After Tax
402.73
266.31
254.13
136.19
151.32
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
0.00
NA
NA
Share of Associate
0.14
0.29
0.12
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
402.87
266.60
254.24
136.19
151.32
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1380.93
1128.75
890.26
765.73
626.06
Appropriations
1783.80
1395.35
1144.51
901.91
777.38
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
10.03
10.03
10.03
10.03
10.03
     Corporate dividend tax
2.03
2.14
1.70
1.63
1.63
     Other Appropriation
0.02
2.25
4.03
NA
NA
Equity Dividend %
5.00
5.00
5.00
5.00
5.00
Earnings Per Share
20.00
13.00
13.00
7.00
8.00
Adjusted EPS
20.00
13.00
13.00
7.00
8.00