26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:54 PM
JSW Energy Ltd.

BSE

  • 62.85 0.05 (0.08%)
  • Vol: 386631
  • BSE Code: 533148
  • PREV. CLOSE
    62.80
  • OPEN PRICE
    63.35
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 62.70 0.00 (0%)
  • Vol: 6222524
  • NSE Code: JSWENERGY
  • PREV. CLOSE
    62.70
  • OPEN PRICE
    63.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    62.70(7931)

JSW Energy Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
99690.00
93800.00
87050.00
89340.00
61190.00
     Earning From Sale of Electrical Energy
96990.00
91340.00
83880.00
84670.00
55370.00
     Less: Cash Discount
NA
NA
NA
NA
NA
     Contracts Income
NA
NA
NA
NA
NA
     Transmission EPC Business
1120.00
1020.00
1210.00
910.00
940.00
     Wheeling & Transmission Charges recoverable
NA
NA
NA
NA
NA
     Other Operational Income
1590.00
1440.00
1960.00
3770.00
4870.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
99690.00
93800.00
87050.00
89340.00
61190.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
1920.00
-1880.00
-30.00
-30.00
Power Generation & Distribution Cost
49530.00
49690.00
50300.00
55010.00
40430.00
     Cost of power purchased
5490.00
2250.00
8410.00
11480.00
3580.00
     Cost of Fuel
43300.00
46810.00
41370.00
42960.00
36540.00
     Power Project Expenses
NA
NA
NA
NA
NA
     Wheeling & Transmission Charges Payable
NA
NA
NA
NA
NA
     Other power & fuel
740.00
630.00
520.00
570.00
300.00
Employee Cost
1830.00
1470.00
1330.00
1270.00
900.00
     Salaries, Wages & Bonus
1650.00
1320.00
1210.00
1130.00
790.00
     Contributions to EPF & PensionFunds
70.00
50.00
50.00
50.00
40.00
     Workmen and Staff Welfare Expenses
120.00
100.00
70.00
80.00
70.00
     Other Employees Cost
0.00
0.00
0.00
0.00
10.00
Operating Expenses
2510.00
2070.00
2140.00
2690.00
3860.00
     Cost of Elastimold , Store & Spares Consumed
950.00
760.00
790.00
730.00
500.00
     Processing Charges
NA
NA
NA
NA
NA
     Sub Contract Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
1560.00
1320.00
1250.00
1160.00
820.00
     Other Operating Expenses
0.00
0.00
90.00
800.00
2540.00
General and Administration Expenses
3180.00
1670.00
1820.00
1500.00
890.00
     Rent , Rates & Taxes
150.00
200.00
110.00
260.00
130.00
     Insurance
280.00
180.00
210.00
150.00
150.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
280.00
90.00
110.00
100.00
180.00
     Other Administration
2460.00
1200.00
1390.00
980.00
430.00
Selling and Distribution Expenses
520.00
480.00
680.00
750.00
650.00
     Freight outwards
NA
NA
NA
NA
NA
     Sales Commissions and Incentives
100.00
150.00
100.00
110.00
30.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
410.00
330.00
570.00
640.00
620.00
Miscellaneous Expenses
680.00
260.00
160.00
220.00
0.00
     Bad debts /advances written off
NA
NA
10.00
NA
NA
     Provision for doubtful debts
0.00
10.00
NA
NA
NA
     Losson disposal of fixed assets(net)
30.00
0.00
30.00
80.00
0.00
     Losson foreign exchange fluctuations
260.00
60.00
NA
NA
NA
     Losson sale of non-trade current investments
100.00
NA
NA
NA
NA
     Other Miscellaneous Expenses
290.00
190.00
110.00
140.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
58240.00
57570.00
54540.00
61410.00
46710.00
Operating Profit (Excl OI)
41450.00
36230.00
32510.00
27930.00
14480.00
Other Income
2100.00
2300.00
2020.00
2130.00
1470.00
     Interest Received
1080.00
630.00
1010.00
1020.00
700.00
     Dividend Received
80.00
80.00
90.00
70.00
90.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
780.00
670.00
650.00
450.00
500.00
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
170.00
890.00
210.00
600.00
180.00
Operating Profit
43550.00
38540.00
34540.00
30070.00
15940.00
Interest
15030.00
11370.00
12060.00
9630.00
7170.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
15030.00
11370.00
12060.00
9630.00
7170.00
PBDT
28510.00
27160.00
22480.00
20440.00
8770.00
Depreciation
9500.00
7900.00
8100.00
6620.00
5030.00
Profit Before Taxation & Exceptional Items
19010.00
19260.00
14380.00
13820.00
3740.00
Exceptional Income / Expenses
1500.00
-340.00
-3780.00
-1970.00
-1610.00
Profit Before Tax
20510.00
18920.00
10600.00
11860.00
2130.00
Provision for Tax
6050.00
5150.00
2840.00
2730.00
420.00
     Current Income Tax
4550.00
4120.00
2410.00
2440.00
690.00
     Deferred Tax
1500.00
1030.00
430.00
290.00
-270.00
     Other taxes
2990.00
2060.00
860.00
590.00
-540.00
Profit After Tax
14460.00
13770.00
7760.00
9120.00
1710.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-130.00
-90.00
-50.00
30.00
-10.00
Share of Associate
-370.00
-190.00
-170.00
-120.00
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
13960.00
13500.00
7550.00
9040.00
1700.00
Adjustments to PAT
NA
NA
NA
-120.00
NA
Profit Balance B/F
22950.00
18160.00
15690.00
12720.00
13380.00
Appropriations
36910.00
31660.00
23240.00
21640.00
15080.00
     General Reserves
NA
NA
450.00
740.00
NA
     Proposed Equity Dividend
3280.00
3280.00
3280.00
3280.00
820.00
     Corporate dividend tax
690.00
670.00
560.00
560.00
130.00
     Other Appropriation
32940.00
27710.00
18950.00
17060.00
14130.00
Equity Dividend %
20.00
20.00
20.00
20.00
5.00
Earnings Per Share
9.00
8.00
5.00
6.00
1.00
Adjusted EPS
9.00
8.00
5.00
6.00
1.00