28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: May 24, 12:00 AM
Jyothy Consumer Products Ltd.(Amalgamation)

BSE

  • 42.10 0.00 (0%)
  • Vol: 49075
  • BSE Code: 532671
  • PREV. CLOSE
    42.10
  • OPEN PRICE
    42.00
  • BID PRICE (QTY.)
    42.10(100)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Jyothy Consumer Products Ltd.(Amalgamation) Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Dec 2010
Dec 2009
Dec 2008
Dec 2007
INCOME :
  
  
  
  
  
Gross Sales
5417.50
5417.50
5417.50
5417.50
5417.50
     Sales
5390.00
5390.00
5390.00
5390.00
5390.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
27.50
27.50
27.50
27.50
27.50
Less: Excise Duty
116.70
116.70
116.70
116.70
116.70
Net Sales
5300.90
5300.90
5300.90
5300.90
5300.90
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
44.60
44.60
44.60
44.60
44.60
Raw Material Consumed
2964.70
2964.70
2964.70
2964.70
2964.70
     Opening Raw Materials
202.40
202.40
202.40
202.40
202.40
     Purchases Raw Materials
851.80
851.80
851.80
851.80
851.80
     Closing Raw Materials
123.60
123.60
123.60
123.60
123.60
     Other Direct Purchases / Brought in cost
2034.10
2034.10
2034.10
2034.10
2034.10
     Other raw material cost
4068.10
4068.10
4068.10
4068.10
4068.10
Power & Fuel Cost
37.20
37.20
37.20
37.20
37.20
     Electricity & Power
37.20
37.20
37.20
37.20
37.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
385.50
385.50
385.50
385.50
385.50
     Salaries, Wages & Bonus
338.80
338.80
338.80
338.80
338.80
     Contributions to EPF & Pension Funds
13.80
13.80
13.80
13.80
13.80
     Workmen and Staff Welfare Expenses
18.70
18.70
18.70
18.70
18.70
     Other Employees Cost
14.10
14.10
14.10
14.10
14.10
Other Manufacturing Expenses
419.90
419.90
419.90
419.90
419.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
17.20
17.20
17.20
17.20
17.20
     Repairs and Maintenance
10.80
10.80
10.80
10.80
10.80
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
391.90
391.90
391.90
391.90
391.90
General and Administration Expenses
242.50
242.50
242.50
242.50
242.50
     Rent , Rates & Taxes
81.80
81.80
81.80
81.80
81.80
     Insurance
8.60
8.60
8.60
8.60
8.60
     Printing and stationery
1.90
1.90
1.90
1.90
1.90
     Professional and legal fees
56.70
56.70
56.70
56.70
56.70
     Traveling and conveyance
73.20
73.20
73.20
73.20
73.20
     Other Administration
93.50
93.50
93.50
93.50
93.50
Selling and Distribution Expenses
943.40
943.40
943.40
943.40
943.40
     Advertisement & Sales Promotion
906.50
906.50
906.50
906.50
906.50
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
37.00
37.00
37.00
37.00
37.00
Miscellaneous Expenses
54.30
54.30
54.30
54.30
54.30
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
7.70
7.70
7.70
7.70
7.70
     Losson disposal of fixed assets(net)
0.30
0.30
0.30
0.30
0.30
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
46.20
46.20
46.20
46.20
46.20
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
5092.20
5092.20
5092.20
5092.20
5092.20
Operating Profit (Excl OI)
208.70
208.70
208.70
208.70
208.70
Other Income
49.10
49.10
49.10
49.10
49.10
     Interest Received
1.40
1.40
1.40
1.40
1.40
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
5.80
5.80
5.80
5.80
5.80
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
9.20
9.20
9.20
9.20
9.20
     Others
32.60
32.60
32.60
32.60
32.60
Operating Profit
257.80
257.80
257.80
257.80
257.80
Interest
588.50
588.50
588.50
588.50
588.50
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
28.30
28.30
28.30
28.30
28.30
     Other Interest
560.20
560.20
560.20
560.20
560.20
PBDT
-330.80
-330.80
-330.80
-330.80
-330.80
Depreciation
78.00
78.00
78.00
78.00
78.00
Profit Before Taxation & Exceptional Items
-408.80
-408.80
-408.80
-408.80
-408.80
Exceptional Income / Expenses
253.50
253.50
253.50
253.50
253.50
Profit Before Tax
-155.30
-155.30
-155.30
-155.30
-155.30
Provision for Tax
NA
NA
NA
NA
NA
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-155.30
-155.30
-155.30
-155.30
-155.30
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-155.30
-155.30
-155.30
-155.30
-155.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-3657.70
-3657.70
-3657.70
-3657.70
-3657.70
Appropriations
-3813.00
-3813.00
-3813.00
-3813.00
-3813.00
     General Reserves
-104.70
-104.70
-104.70
-104.70
-104.70
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-1.00
-1.00
-1.00
-1.00
-1.00
Adjusted EPS
-1.00
-1.00
-1.00
-1.00
-1.00