25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:48 PM
Jyoti Ltd.

BSE

  • 50.90 -5.40 (-9.59%)
  • Vol: 20508
  • BSE Code: 504076
  • PREV. CLOSE
    56.30
  • OPEN PRICE
    59.20
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    50.90(350)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Jyoti Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
2445.80
2475.90
     Sales
2386.80
2410.50
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
34.70
45.70
     Revenue from property development
NA
NA
     Other Operational Income
24.30
19.70
Less: Excise Duty
67.90
108.30
Net Sales
2377.90
2367.60
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
137.00
81.80
Raw Material Consumed
1598.00
1899.60
     Opening Raw Materials
208.70
232.60
     Purchases Raw Materials
1578.50
1839.30
     Closing Raw Materials
189.20
172.20
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
10.40
9.60
     Electricity & Power
10.40
9.60
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
327.40
327.80
     Salaries, Wages & Bonus
279.90
279.50
     Contributions to EPF & Pension Funds
36.30
35.40
     Workmen and Staff Welfare Expenses
11.30
12.90
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
43.50
55.00
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
13.80
22.80
     Packing Material Consumed
NA
NA
     Other Mfg Exp
29.70
32.20
General and Administration Expenses
75.10
71.30
     Rent , Rates & Taxes
8.30
8.60
     Insurance
7.50
11.50
     Printing and stationery
5.10
5.00
     Professional and legal fees
34.10
26.20
     Traveling and conveyance
18.90
19.10
     Other Administration
20.00
19.90
Selling and Distribution Expenses
19.70
19.60
     Advertisement & Sales Promotion
6.00
2.20
     Sales Commissions & Incentives
1.30
0.20
     Freight and Forwarding
12.40
17.20
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
63.60
186.20
     Bad debts /advances written off
NA
49.30
     Provision for doubtful debts
38.60
106.60
     Losson disposal of fixed assets(net)
0.40
19.50
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
24.60
10.80
Less: Expenses Capitalised
NA
NA
Total Expenditure
2274.80
2650.90
Operating Profit (Excl OI)
103.10
-283.30
Other Income
38.90
50.60
     Interest Received
22.40
18.10
     Dividend Received
12.50
9.60
     Profit on sale of Fixed Assets
NA
NA
     Profits on sale of Investments
NA
18.10
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
4.00
4.70
Operating Profit
142.00
-232.70
Interest
786.30
760.70
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
36.20
33.40
     Other Interest
750.10
727.30
PBDT
-644.40
-993.40
Depreciation
138.80
140.40
Profit Before Taxation & Exceptional Items
-783.10
-1133.80
Exceptional Income / Expenses
NA
NA
Profit Before Tax
-783.10
-1133.80
Provision for Tax
-3.00
1.70
     Current Income Tax
7.50
NA
     Deferred Tax
-23.10
-12.30
     Other taxes
-33.60
1.70
Profit After Tax
-780.10
-1135.40
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
-780.10
-1135.40
Adjustments to PAT
NA
NA
Profit Balance B/F
-2535.30
-1389.60
Appropriations
-3315.40
-2525.00
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
-14.90
10.30
Equity Dividend %
NA
NA
Earnings Per Share
-46.00
-66.00
Adjusted EPS
-46.00
-66.00