24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 30, 03:41 PM
Kaira Can Company Ltd.

BSE

  • 856.00 0.00 (0%)
  • Vol: 10
  • BSE Code: 504840
  • PREV. CLOSE
    856.00
  • OPEN PRICE
    855.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Kaira Can Company Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Gross Sales
1172.39
1185.02
1185.02
1185.02
     Sales
1106.19
1124.73
1124.73
1124.73
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
66.20
60.29
60.29
60.29
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
82.59
77.37
77.37
77.37
Net Sales
1089.80
1107.64
1107.64
1107.64
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-7.64
9.48
9.48
9.48
Raw Material Consumed
662.78
645.27
645.27
645.27
     Opening Raw Materials
9.14
19.06
19.06
19.06
     Purchases Raw Materials
669.12
635.35
635.35
635.35
     Closing Raw Materials
15.48
9.14
9.14
9.14
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
39.05
35.77
35.77
35.77
     Electricity & Power
39.05
35.77
35.77
35.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
58.97
61.40
61.40
61.40
     Salaries, Wages & Bonus
47.47
47.33
47.33
47.33
     Contributions to EPF & Pension Funds
6.09
9.00
9.00
9.00
     Workmen and Staff Welfare Expenses
5.41
5.07
5.07
5.07
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
171.41
163.04
163.04
163.04
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
13.18
5.30
5.30
5.30
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
158.23
157.74
157.74
157.74
General and Administration Expenses
29.80
33.81
33.81
33.81
     Rent , Rates & Taxes
14.27
11.65
11.65
11.65
     Insurance
1.49
1.07
1.07
1.07
     Printing and stationery
7.78
15.71
15.71
15.71
     Professional and legal fees
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
     Other Administration
6.25
5.39
5.39
5.39
Selling and Distribution Expenses
NA
11.91
11.91
11.91
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
1.75
1.75
1.75
     Freight and Forwarding
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
10.17
10.17
10.17
Miscellaneous Expenses
82.20
107.79
107.79
107.79
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
1.28
12.04
12.04
12.04
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
80.92
95.75
95.75
95.75
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
1036.55
1068.48
1068.48
1068.48
Operating Profit (Excl OI)
53.25
39.16
39.16
39.16
Other Income
15.32
13.20
13.20
13.20
     Interest Received
2.16
1.12
1.12
1.12
     Dividend Received
0.01
0.01
0.01
0.01
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
7.87
9.40
9.40
9.40
     Others
5.29
2.67
2.67
2.67
Operating Profit
68.57
52.36
52.36
52.36
Interest
21.69
9.63
9.63
9.63
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
2.81
2.54
2.54
2.54
     Intereston Fixed deposits
7.66
2.09
2.09
2.09
     Bank Charges etc
NA
NA
NA
NA
     Other Interest
11.22
5.00
5.00
5.00
PBDT
46.88
42.74
42.74
42.74
Depreciation
11.16
7.47
7.47
7.47
Profit Before Taxation & Exceptional Items
35.71
35.27
35.27
35.27
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
35.71
35.27
35.27
35.27
Provision for Tax
15.35
21.53
21.53
21.53
     Current Income Tax
11.40
27.00
27.00
27.00
     Deferred Tax
3.90
-5.47
-5.47
-5.47
     Other taxes
7.85
-10.95
-10.95
-10.95
Profit After Tax
20.36
13.74
13.74
13.74
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
20.36
13.74
13.74
13.74
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
4.86
3.80
3.80
3.80
Appropriations
25.22
17.54
17.54
17.54
     General Reserves
10.00
10.00
10.00
10.00
     Proposed Equity Dividend
2.31
2.31
2.31
2.31
     Corporate dividend tax
0.37
0.37
0.37
0.37
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
25.00
25.00
25.00
25.00
Earnings Per Share
22.00
15.00
15.00
15.00
Adjusted EPS
22.00
15.00
15.00
15.00