30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:50 PM
Kalyani Steels Ltd.

BSE

  • 361.95 5.50 (1.54%)
  • Vol: 42384
  • BSE Code: 500235
  • PREV. CLOSE
    356.45
  • OPEN PRICE
    358.00
  • BID PRICE (QTY.)
    363.20(83)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 361.35 0.00 (0%)
  • Vol: 91528
  • NSE Code: KSL
  • PREV. CLOSE
    361.35
  • OPEN PRICE
    357.00
  • BID PRICE (QTY.)
    361.35(354)
  • OFFER PRICE (QTY.)
    0.00(0)

Kalyani Steels Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2009
Mar 2008
Mar 2007
Mar 2006
INCOME :
  
  
  
  
  
Gross Sales
14555.44
14555.44
14555.44
14555.44
14555.44
     Sales
11496.14
11496.14
11496.14
11496.14
11496.14
     Job Work/ Contract Receipts
2898.55
2898.55
2898.55
2898.55
2898.55
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
160.75
160.75
160.75
160.75
160.75
Less: Excise Duty
2750.57
2750.57
2750.57
2750.57
2750.57
Net Sales
11804.87
11804.87
11804.87
11804.87
11804.87
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
106.54
106.54
106.54
106.54
106.54
Raw Material Consumed
4325.67
4325.67
4325.67
4325.67
4325.67
     Opening Raw Materials
472.14
472.14
472.14
472.14
472.14
     Purchases Raw Materials
3901.31
3901.31
3901.31
3901.31
3901.31
     Closing Raw Materials
180.77
180.77
180.77
180.77
180.77
     Other Direct Purchases / Brought in cost
133.00
133.00
133.00
133.00
133.00
     Other raw material cost
266.00
266.00
266.00
266.00
266.00
Power & Fuel Cost
791.45
791.45
791.45
791.45
791.45
     Electricity & Power
791.45
791.45
791.45
791.45
791.45
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1148.69
1148.69
1148.69
1148.69
1148.69
     Salaries, Wages & Bonus
1019.84
1019.84
1019.84
1019.84
1019.84
     Contributions to EPF & Pension Funds
79.63
79.63
79.63
79.63
79.63
     Workmen and Staff Welfare Expenses
49.22
49.22
49.22
49.22
49.22
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2609.24
2609.24
2609.24
2609.24
2609.24
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
1710.61
1710.61
1710.61
1710.61
1710.61
     Repairs and Maintenance
142.27
142.27
142.27
142.27
142.27
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
756.35
756.35
756.35
756.35
756.35
General and Administration Expenses
119.84
119.84
119.84
119.84
119.84
     Rent , Rates & Taxes
3.28
3.28
3.28
3.28
3.28
     Insurance
11.99
11.99
11.99
11.99
11.99
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
63.68
63.68
63.68
63.68
63.68
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
40.88
40.88
40.88
40.88
40.88
Selling and Distribution Expenses
477.98
477.98
477.98
477.98
477.98
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
3.70
3.70
3.70
3.70
3.70
     Freight and Forwarding
471.47
471.47
471.47
471.47
471.47
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.81
2.81
2.81
2.81
2.81
Miscellaneous Expenses
458.61
458.61
458.61
458.61
458.61
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
100.38
100.38
100.38
100.38
100.38
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
358.23
358.23
358.23
358.23
358.23
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
10038.03
10038.03
10038.03
10038.03
10038.03
Operating Profit (Excl OI)
1766.83
1766.83
1766.83
1766.83
1766.83
Other Income
610.48
610.48
610.48
610.48
610.48
     Interest Received
7.84
7.84
7.84
7.84
7.84
     Dividend Received
12.96
12.96
12.96
12.96
12.96
     Profit on sale of Fixed Assets
0.02
0.02
0.02
0.02
0.02
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
589.66
589.66
589.66
589.66
589.66
Operating Profit
2377.32
2377.32
2377.32
2377.32
2377.32
Interest
120.80
120.80
120.80
120.80
120.80
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
31.13
31.13
31.13
31.13
31.13
     Other Interest
89.66
89.66
89.66
89.66
89.66
PBDT
2256.52
2256.52
2256.52
2256.52
2256.52
Depreciation
518.44
518.44
518.44
518.44
518.44
Profit Before Taxation & Exceptional Items
1738.08
1738.08
1738.08
1738.08
1738.08
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1738.08
1738.08
1738.08
1738.08
1738.08
Provision for Tax
603.49
603.49
603.49
603.49
603.49
     Current Income Tax
508.60
508.60
508.60
508.60
508.60
     Deferred Tax
94.36
94.36
94.36
94.36
94.36
     Other taxes
189.25
189.25
189.25
189.25
189.25
Profit After Tax
1134.59
1134.59
1134.59
1134.59
1134.59
Extra items
NA
NA
NA
NA
NA
Minority Interest
-0.04
-0.04
-0.04
-0.04
-0.04
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1134.55
1134.55
1134.55
1134.55
1134.55
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
4117.73
4117.73
4117.73
4117.73
4117.73
Appropriations
5252.28
5252.28
5252.28
5252.28
5252.28
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
26.00
26.00
26.00
26.00
26.00
Adjusted EPS
26.00
26.00
26.00
26.00
26.00