28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Sep 06, 12:00 AM
Kanchan International Ltd.

BSE

  • 9.94 0.00 (0%)
  • Vol: 1050
  • BSE Code: 530165
  • PREV. CLOSE
    9.94
  • OPEN PRICE
    9.94
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Kanchan International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
408.58
441.91
441.91
441.91
441.91
     Sales
408.48
441.91
441.91
441.91
441.91
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.10
0.00
0.00
0.00
0.00
Less: Excise Duty
14.12
11.80
11.80
11.80
11.80
Net Sales
394.45
430.11
430.11
430.11
430.11
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
6.20
9.21
9.21
9.21
9.21
Raw Material Consumed
277.38
287.44
287.44
287.44
287.44
     Opening Raw Materials
86.20
48.21
48.21
48.21
48.21
     Purchases Raw Materials
266.46
316.99
316.99
316.99
316.99
     Closing Raw Materials
103.19
92.67
92.67
92.67
92.67
     Other Direct Purchases / Brought in cost
27.91
14.91
14.91
14.91
14.91
     Other raw material cost
55.83
29.83
29.83
29.83
29.83
Power & Fuel Cost
1.62
1.65
1.65
1.65
1.65
     Electricity & Power
1.62
1.65
1.65
1.65
1.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.11
33.04
33.04
33.04
33.04
     Salaries, Wages & Bonus
32.55
30.56
30.56
30.56
30.56
     Contributions to EPF & Pension Funds
1.32
1.43
1.43
1.43
1.43
     Workmen and Staff Welfare Expenses
1.24
1.06
1.06
1.06
1.06
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
13.08
12.78
12.78
12.78
12.78
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
8.44
9.88
9.88
9.88
9.88
     Repairs and Maintenance
0.67
0.47
0.47
0.47
0.47
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
3.98
2.44
2.44
2.44
2.44
General and Administration Expenses
9.99
14.85
14.85
14.85
14.85
     Rent , Rates & Taxes
2.45
4.84
4.84
4.84
4.84
     Insurance
0.16
0.13
0.13
0.13
0.13
     Printing and stationery
0.44
0.48
0.48
0.48
0.48
     Professional and legal fees
0.86
1.34
1.34
1.34
1.34
     Traveling and conveyance
2.36
3.66
3.66
3.66
3.66
     Other Administration
6.07
8.06
8.06
8.06
8.06
Selling and Distribution Expenses
28.08
60.39
60.39
60.39
60.39
     Advertisement & Sales Promotion
0.68
8.81
8.81
8.81
8.81
     Sales Commissions & Incentives
0.05
0.26
0.26
0.26
0.26
     Freight and Forwarding
8.04
5.24
5.24
5.24
5.24
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.31
46.08
46.08
46.08
46.08
Miscellaneous Expenses
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
371.47
419.36
419.36
419.36
419.36
Operating Profit (Excl OI)
22.98
10.75
10.75
10.75
10.75
Other Income
13.49
33.40
33.40
33.40
33.40
     Interest Received
0.00
31.89
31.89
31.89
31.89
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
7.47
0.99
0.99
0.99
0.99
     Foreign Exchange Gains
5.64
NA
NA
NA
NA
     Others
0.37
0.52
0.52
0.52
0.52
Operating Profit
36.47
44.15
44.15
44.15
44.15
Interest
30.34
25.84
25.84
25.84
25.84
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
30.34
25.84
25.84
25.84
25.84
PBDT
6.14
18.31
18.31
18.31
18.31
Depreciation
4.71
4.85
4.85
4.85
4.85
Profit Before Taxation & Exceptional Items
1.43
13.46
13.46
13.46
13.46
Exceptional Income / Expenses
NA
-0.03
-0.03
-0.03
-0.03
Profit Before Tax
1.43
13.43
13.43
13.43
13.43
Provision for Tax
-0.18
22.29
22.29
22.29
22.29
     Current Income Tax
NA
NA
NA
NA
NA
     Deferred Tax
-0.18
22.29
22.29
22.29
22.29
     Other taxes
-0.18
22.29
22.29
22.29
22.29
Profit After Tax
1.61
-8.86
-8.86
-8.86
-8.86
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1.61
-8.86
-8.86
-8.86
-8.86
Adjustments to PAT
3.60
4.92
4.92
4.92
4.92
Profit Balance B/F
-83.30
-79.36
-79.36
-79.36
-79.36
Appropriations
-78.09
-83.30
-83.30
-83.30
-83.30
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
-3.00
-3.00
-3.00
-3.00
Adjusted EPS
0.00
-3.00
-3.00
-3.00
-3.00