26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 21, 03:41 PM
Keynote Corporate Services Ltd.

BSE

  • 49.00 0.00 (0%)
  • Vol: 12
  • BSE Code: 512597
  • PREV. CLOSE
    49.00
  • OPEN PRICE
    47.45
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 37.05 0.00 (0%)
  • Vol: 0
  • NSE Code: KEYCORPSER
  • PREV. CLOSE
    37.05
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Keynote Corporate Services Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
177.39
124.88
167.23
288.73
218.69
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
25.58
33.38
24.62
27.73
128.93
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
NA
NA
NA
NA
1.93
     Brokerages & commissions
31.59
39.58
60.32
134.97
49.30
     Processing fees and other charges
NA
NA
0.14
0.13
2.83
     Other Operating Income
120.22
51.91
82.14
125.90
35.71
Operating Income (Net)
177.39
124.88
167.23
288.73
218.69
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
43.85
42.42
65.87
120.85
105.98
     Salaries, Wages & Bonus
38.00
36.52
57.46
111.04
95.74
     Contributions to EPF & Pension Funds
3.13
3.13
4.15
5.62
8.04
     Workmen and Staff Welfare Expenses
1.67
1.93
1.96
2.88
2.20
     Other Employees Cost
1.05
0.84
2.30
1.31
0.00
Operating & Establishment Expenses
44.57
11.31
17.38
42.15
32.34
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
2.59
4.00
1.66
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
33.34
NA
NA
6.28
NA
     Rent , Rates & Taxes
1.74
0.43
2.93
9.11
17.84
     Repairs and Maintenance
4.77
4.44
4.86
7.96
1.77
     Insurance
0.43
0.49
0.71
0.79
0.79
     Electricity & Power
0.58
0.61
1.29
3.45
3.04
     Other Operating Expenses
3.71
5.33
5.01
10.56
7.24
Administrations & Other Expenses
33.96
33.73
37.50
34.76
32.58
     Printing and stationery
0.91
0.34
0.47
1.58
1.62
     Professional and legal fees
21.75
20.04
15.71
9.02
12.16
     Advertisement & Sales Promotion
1.55
0.65
5.65
3.87
2.89
     Other General Expenses
9.76
12.71
15.68
20.28
15.91
Provisions and Contingencies
10.11
5.32
19.31
14.60
17.34
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
1.11
0.97
4.12
3.07
2.36
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.25
0.22
0.25
NA
0.65
     Losson foreign exchange fluctuations
NA
0.01
0.03
0.59
NA
     Losson sale of non-trade current investments
0.62
0.03
6.98
5.75
5.11
     Other Miscellaneous Expenses
8.13
4.09
7.93
5.18
9.22
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
132.50
92.78
140.06
212.35
188.24
Operating Profit (Excl OI)
44.89
32.10
27.16
76.38
30.45
Other Income
55.68
37.06
48.60
47.86
44.83
     Other Interest Income
32.42
29.91
25.58
29.37
24.23
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
11.50
NA
NA
     Income from investments
18.12
4.02
9.53
15.62
9.84
     Provision Written Back
1.36
0.17
0.10
NA
NA
     Others
3.78
2.95
1.88
2.87
10.76
Operating Profit
100.56
69.16
75.76
124.24
75.29
Interest
26.22
35.18
22.63
46.25
6.76
     Loans
22.67
30.38
NA
43.59
4.39
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
3.55
4.80
22.63
2.66
2.37
Depreciation
9.42
7.49
9.47
9.60
6.47
Profit Before Taxation & Exceptional Items
64.92
26.49
43.66
68.38
62.05
Exceptional Income / Expenses
NA
-1.10
NA
NA
NA
Profit Before Tax
64.92
25.39
43.66
68.38
62.05
Provision for Tax
19.89
8.47
13.48
19.49
20.40
     Current Income Tax
16.29
5.49
10.57
16.07
21.73
     Deferred Tax
3.20
2.61
2.88
4.01
-1.16
     Other taxes
6.79
5.59
5.78
7.43
-2.50
Profit After Tax
45.03
16.92
30.18
48.89
41.65
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
45.03
16.92
30.18
48.89
41.65
Adjustments to PAT
NA
NA
NA
NA
2.04
Profit Balance B/F
324.06
314.49
293.83
257.95
228.55
Appropriations
369.09
331.40
324.01
306.84
272.24
     General Reserve
NA
NA
2.06
2.57
2.05
     Proposed Equity Dividend
7.02
7.02
7.02
10.53
10.53
     Corporate dividend tax
1.21
1.19
1.19
1.79
1.71
     Other Appropriation
360.86
323.19
313.73
291.95
257.95
Equity Dividend %
10.00
10.00
10.00
15.00
15.00
Earnings Per Share
8.00
3.00
5.00
9.00
7.00
Adjusted EPS
8.00
3.00
5.00
9.00
7.00