30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:43 PM
Kridhan Infra Ltd.

BSE

  • 50.85 -0.70 (-1.36%)
  • Vol: 3231
  • BSE Code: 533482
  • PREV. CLOSE
    51.55
  • OPEN PRICE
    51.85
  • BID PRICE (QTY.)
    50.85(500)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • NSE Code: KRIDHANINF
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Kridhan Infra Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
4887.05
6517.38
6798.72
4691.51
774.94
     Sales
709.88
993.29
508.85
470.87
702.73
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
4175.10
5524.09
6289.87
37.06
72.21
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
2.06
0.00
0.00
4183.57
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
4887.05
6517.38
6798.72
4691.51
774.94
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
67.64
-23.02
-31.99
11.52
-99.03
Raw Material Consumed
3725.25
5442.18
5596.40
2177.35
766.10
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
3725.25
5442.18
5596.40
2177.35
765.26
     Other raw material cost
7450.50
10884.36
11192.79
4354.71
1531.36
Power & Fuel Cost
5.34
6.68
NA
NA
NA
     Electricity & Power
5.34
6.68
NA
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
244.61
235.33
298.10
290.58
14.92
     Salaries, Wages & Bonus
244.61
235.33
298.10
247.64
13.72
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
NA
NA
NA
42.94
1.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
NA
NA
23.66
13.63
18.87
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
23.66
13.63
18.87
General and Administration Expenses
84.97
92.22
172.24
1663.23
9.56
     Rent , Rates & Taxes
39.98
24.91
NA
NA
0.00
     Insurance
11.66
6.33
NA
NA
NA
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
33.32
60.98
172.24
1663.23
9.56
Selling and Distribution Expenses
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
100.20
90.19
0.15
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.15
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
100.20
90.19
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
4228.01
5843.58
6058.56
4156.31
710.42
Operating Profit (Excl OI)
659.04
673.80
740.16
535.20
64.53
Other Income
69.34
86.74
79.62
109.97
8.76
     Interest Received
NA
NA
NA
NA
0.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
69.34
86.74
79.62
109.97
8.76
Operating Profit
728.38
760.54
819.79
645.18
73.29
Interest
119.20
115.83
99.72
76.64
28.37
     InterestonDebenture / Bonds
13.93
2.94
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
8.32
6.19
98.76
75.72
28.10
     Other Interest
96.95
106.69
0.96
0.92
0.27
PBDT
609.18
644.71
720.07
568.54
44.92
Depreciation
327.06
278.36
214.43
154.15
16.17
Profit Before Taxation & Exceptional Items
282.12
366.35
505.64
414.39
28.74
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
282.12
366.35
505.64
414.39
28.74
Provision for Tax
57.55
43.90
56.40
42.60
6.11
     Current Income Tax
52.56
43.08
54.89
45.43
5.78
     Deferred Tax
-8.47
0.82
1.51
-2.83
0.33
     Other taxes
-3.48
1.64
3.01
-5.66
0.66
Profit After Tax
224.57
322.45
449.24
371.79
22.63
Extra items
NA
NA
NA
NA
NA
Minority Interest
-22.60
-31.66
-48.81
-28.67
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
-60.93
-107.62
NA
NA
NA
Consolidated Net Profit
141.04
183.17
400.43
343.13
22.63
Adjustments to PAT
NA
NA
NA
-114.00
NA
Profit Balance B/F
858.85
681.84
282.88
53.75
31.12
Appropriations
999.90
865.01
683.31
282.88
53.75
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
1.47
NA
NA
Equity Dividend %
8.00
10.00
NA
NA
NA
Earnings Per Share
2.00
3.00
33.00
29.00
2.00
Adjusted EPS
2.00
3.00
7.00
6.00
0.00