30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Krypton Industries Ltd.

BSE

  • 13.43 0.27 (2.05%)
  • Vol: 139
  • BSE Code: 523550
  • PREV. CLOSE
    13.16
  • OPEN PRICE
    12.73
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    13.43(126)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Krypton Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Gross Sales
451.07
367.99
367.99
367.99
367.99
     Sales
442.83
367.53
367.53
367.53
367.53
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
8.24
0.45
0.45
0.45
0.45
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
6.40
3.85
3.85
3.85
3.85
Net Sales
444.66
364.14
364.14
364.14
364.14
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
0.32
-25.32
-25.32
-25.32
-25.32
Raw Material Consumed
289.81
224.48
224.48
224.48
224.48
     Opening Raw Materials
46.79
31.43
31.43
31.43
31.43
     Purchases Raw Materials
266.90
221.03
221.03
221.03
221.03
     Closing Raw Materials
46.95
46.79
46.79
46.79
46.79
     Other Direct Purchases / Brought in cost
18.50
17.04
17.04
17.04
17.04
     Other raw material cost
41.56
35.85
35.85
35.85
35.85
Power & Fuel Cost
10.92
9.57
9.57
9.57
9.57
     Electricity & Power
10.92
9.57
9.57
9.57
9.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.77
45.17
45.17
45.17
45.17
     Salaries, Wages & Bonus
42.08
38.05
38.05
38.05
38.05
     Contributions to EPF & Pension Funds
3.49
4.00
4.00
4.00
4.00
     Workmen and Staff Welfare Expenses
2.19
3.12
3.12
3.12
3.12
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
31.66
24.61
24.61
24.61
24.61
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
0.11
0.01
0.01
0.01
0.01
     Repairs and Maintenance
2.12
2.23
2.23
2.23
2.23
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
29.43
22.37
22.37
22.37
22.37
General and Administration Expenses
9.73
11.64
11.64
11.64
11.64
     Rent , Rates & Taxes
3.10
3.60
3.60
3.60
3.60
     Insurance
0.62
0.82
0.82
0.82
0.82
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
0.45
0.43
0.43
0.43
0.43
     Traveling and conveyance
0.46
2.10
2.10
2.10
2.10
     Other Administration
5.56
6.80
6.80
6.80
6.80
Selling and Distribution Expenses
13.33
16.71
16.71
16.71
16.71
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
0.79
1.16
1.16
1.16
1.16
     Freight and Forwarding
10.76
14.63
14.63
14.63
14.63
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.79
0.92
0.92
0.92
0.92
Miscellaneous Expenses
18.91
16.43
16.43
16.43
16.43
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
0.18
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.16
NA
NA
NA
NA
     Losson foreign exchange fluctuations
10.44
1.75
1.75
1.75
1.75
     Losson sale of non-trade current investments
NA
0.69
0.69
0.69
0.69
     Other Miscellaneous Expenses
8.13
13.99
13.99
13.99
13.99
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
422.43
323.30
323.30
323.30
323.30
Operating Profit (Excl OI)
22.23
40.84
40.84
40.84
40.84
Other Income
11.34
6.96
6.96
6.96
6.96
     Interest Received
5.60
2.70
2.70
2.70
2.70
     Dividend Received
0.01
0.01
0.01
0.01
0.01
     Profit on sale of Fixed Assets
NA
0.28
0.28
0.28
0.28
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
4.80
2.47
2.47
2.47
2.47
     Others
0.93
1.50
1.50
1.50
1.50
Operating Profit
33.57
47.80
47.80
47.80
47.80
Interest
17.43
19.51
19.51
19.51
19.51
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
1.95
1.69
1.69
1.69
1.69
     Other Interest
15.48
17.82
17.82
17.82
17.82
PBDT
16.14
28.29
28.29
28.29
28.29
Depreciation
11.27
11.44
11.44
11.44
11.44
Profit Before Taxation & Exceptional Items
4.87
16.85
16.85
16.85
16.85
Exceptional Income / Expenses
1.38
NA
NA
NA
NA
Profit Before Tax
6.25
16.85
16.85
16.85
16.85
Provision for Tax
4.22
7.34
7.34
7.34
7.34
     Current Income Tax
2.10
5.41
5.41
5.41
5.41
     Deferred Tax
1.39
1.32
1.32
1.32
1.32
     Other taxes
3.51
3.25
3.25
3.25
3.25
Profit After Tax
2.03
9.50
9.50
9.50
9.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
-0.98
-0.18
-0.18
-0.18
-0.18
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1.05
9.33
9.33
9.33
9.33
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
86.95
77.62
77.62
77.62
77.62
Appropriations
88.00
86.95
86.95
86.95
86.95
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
2.00
2.00
2.00
2.00
Adjusted EPS
0.00
2.00
2.00
2.00
2.00