25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:43 PM
Kushal Tradelink Ltd.

BSE

  • 179.95 0.00 (0%)
  • Vol: 3356
  • BSE Code: 536170
  • PREV. CLOSE
    179.95
  • OPEN PRICE
    179.95
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    179.95(725607)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Kushal Tradelink Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
15899.00
4331.10
3025.20
     Sales
15883.90
4317.40
3014.50
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
15.10
13.70
10.70
Less: Excise Duty
NA
NA
NA
Net Sales
15899.00
4331.10
3025.20
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-19.60
-8.40
-14.90
Raw Material Consumed
14700.10
4079.30
2798.90
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
14700.10
4079.30
2798.90
     Other raw material cost
29400.20
8158.50
5597.80
Power & Fuel Cost
1.50
1.40
0.90
     Electricity & Power
1.50
1.40
0.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
11.60
12.90
12.60
     Salaries, Wages & Bonus
10.20
11.30
10.00
     Contributions to EPF & Pension Funds
0.90
1.00
0.90
     Workmen and Staff Welfare Expenses
0.20
0.30
0.30
     Other Employees Cost
0.30
0.30
1.40
Other Manufacturing Expenses
4.10
4.60
NA
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
4.10
4.60
0.00
General and Administration Expenses
7.10
5.20
8.40
     Rent , Rates & Taxes
2.40
1.80
1.00
     Insurance
0.40
0.60
0.70
     Printing and stationery
NA
NA
NA
     Professional and legal fees
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
     Other Administration
4.20
2.80
6.70
Selling and Distribution Expenses
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
34.80
32.30
53.70
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
0.80
0.40
0.00
     Losson foreign exchange fluctuations
0.70
-0.20
46.80
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
33.30
32.10
6.90
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
14739.60
4127.10
2859.60
Operating Profit (Excl OI)
1159.40
204.00
165.60
Other Income
9.50
7.00
3.20
     Interest Received
7.60
7.00
3.20
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
1.80
0.00
0.00
Operating Profit
1168.90
211.00
168.90
Interest
104.40
113.60
99.20
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
16.30
2.70
16.40
     Other Interest
88.00
110.90
82.90
PBDT
1064.50
97.40
69.60
Depreciation
6.40
5.20
2.70
Profit Before Taxation & Exceptional Items
1058.10
92.20
66.90
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
1058.10
92.20
66.90
Provision for Tax
68.20
26.50
22.00
     Current Income Tax
66.60
24.70
22.50
     Deferred Tax
3.00
1.40
-0.30
     Other taxes
4.60
3.10
-0.80
Profit After Tax
989.90
65.70
44.90
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
989.90
65.70
44.90
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
167.60
99.80
54.90
Appropriations
1157.50
165.50
99.80
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
11.00
NA
NA
     Other Appropriation
NA
-2.10
NA
Equity Dividend %
100.00
NA
NA
Earnings Per Share
8.00
3.00
2.00
Adjusted EPS
4.00
0.00
0.00