30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Manaksia Industries Ltd.

BSE

  • 26.75 1.20 (4.7%)
  • Vol: 10388
  • BSE Code: 539043
  • PREV. CLOSE
    25.55
  • OPEN PRICE
    26.25
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 26.95 0.00 (0%)
  • Vol: 22448
  • NSE Code: MANAKINDST
  • PREV. CLOSE
    26.95
  • OPEN PRICE
    27.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Manaksia Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
1868.50
2575.90
1274.70
     Sales
1682.70
2401.90
1262.20
     Job Work/ Contract Receipts
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
185.80
174.00
12.50
Less: Excise Duty
108.90
121.90
68.20
Net Sales
1759.60
2454.00
1206.40
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-40.00
-23.90
26.60
Raw Material Consumed
954.30
1422.80
717.90
     Opening Raw Materials
254.90
266.70
416.80
     Purchases Raw Materials
904.00
1410.90
567.80
     Closing Raw Materials
204.60
254.90
266.70
     Other Direct Purchases / Brought in cost
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
64.10
98.90
43.00
     Electricity & Power
64.10
98.90
43.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
174.80
246.90
115.60
     Salaries, Wages & Bonus
135.30
193.00
98.60
     Contributions to EPF & Pension Funds
8.90
12.60
5.50
     Workmen and Staff Welfare Expenses
30.70
41.30
11.50
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
62.40
73.00
31.20
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
2.60
1.70
1.60
     Repairs and Maintenance
9.60
10.30
3.30
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
50.20
60.90
26.30
General and Administration Expenses
46.60
55.30
24.20
     Rent , Rates & Taxes
5.30
6.20
2.70
     Insurance
1.40
0.90
0.50
     Printing and stationery
NA
NA
NA
     Professional and legal fees
NA
NA
NA
     Traveling and conveyance
10.80
11.80
6.40
     Other Administration
39.80
48.20
21.00
Selling and Distribution Expenses
57.30
65.10
22.10
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
0.60
0.50
0.10
     Freight and Forwarding
44.70
55.60
21.20
     Handling and Clearing Charges
12.00
9.00
0.90
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
59.80
132.30
43.90
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
0.00
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
59.80
132.30
43.90
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
1379.20
2070.30
1024.50
Operating Profit (Excl OI)
380.40
383.70
181.90
Other Income
46.60
31.70
21.60
     Interest Received
23.50
25.00
16.20
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
0.80
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
23.00
5.90
5.40
Operating Profit
427.00
415.50
203.50
Interest
87.50
101.70
48.20
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
19.10
26.60
15.70
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
6.20
4.30
1.50
     Other Interest
62.20
70.90
31.00
PBDT
339.50
313.70
155.40
Depreciation
147.50
268.50
153.00
Profit Before Taxation & Exceptional Items
192.10
45.30
2.40
Exceptional Income / Expenses
-6.70
-14.00
9.30
Profit Before Tax
185.30
31.30
11.70
Provision for Tax
-5.90
-21.50
4.80
     Current Income Tax
NA
NA
3.60
     Deferred Tax
-5.90
-21.50
1.20
     Other taxes
-5.90
-21.50
2.40
Profit After Tax
191.20
52.80
6.80
Extra items
NA
NA
NA
Minority Interest
0.10
-0.10
9.10
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
191.30
52.80
15.90
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
68.50
15.70
-0.20
Appropriations
259.80
68.50
15.70
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
NA
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
3.00
1.00
32.00
Adjusted EPS
3.00
1.00
32.00