26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
MK Exim (India) Ltd.

BSE

  • 7.35 0.35 (5%)
  • Vol: 3000
  • BSE Code: 538890
  • PREV. CLOSE
    7.00
  • OPEN PRICE
    7.01
  • BID PRICE (QTY.)
    7.35(500)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

MK Exim (India) Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
366.25
507.58
     Sales
299.54
461.21
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
66.72
46.37
Less: Excise Duty
NA
NA
Net Sales
366.25
507.58
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-7.73
-13.92
Raw Material Consumed
342.41
492.33
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
1.93
18.32
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
340.49
474.01
     Other raw material cost
682.90
966.33
Power & Fuel Cost
5.89
0.04
     Electricity & Power
4.25
0.04
     Oil, Fuel & Natural gas
1.64
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
10.18
1.52
     Salaries, Wages & Bonus
9.49
1.30
     Contributions to EPF & Pension Funds
0.12
0.08
     Workmen and Staff Welfare Expenses
0.43
0.03
     Other Employees Cost
0.15
0.12
Other Manufacturing Expenses
3.03
5.41
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
0.50
4.78
     Repairs and Maintenance
1.54
0.08
     Packing Material Consumed
0.29
0.45
     Other Mfg Exp
0.70
0.10
General and Administration Expenses
4.02
3.30
     Rent , Rates & Taxes
0.26
0.10
     Insurance
0.14
0.06
     Printing and stationery
0.45
0.20
     Professional and legal fees
1.10
1.51
     Traveling and conveyance
0.62
0.20
     Other Administration
2.08
1.42
Selling and Distribution Expenses
7.45
9.75
     Advertisement & Sales Promotion
0.09
0.11
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
7.24
9.64
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.12
0.00
Miscellaneous Expenses
0.11
0.08
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
0.11
0.08
Less: Expenses Capitalised
NA
NA
Total Expenditure
365.35
498.51
Operating Profit (Excl OI)
0.90
9.07
Other Income
25.37
1.72
     Interest Received
0.02
0.91
     Dividend Received
0.06
NA
     Profit on sale of Fixed Assets
NA
0.21
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
25.29
0.60
Operating Profit
26.27
10.79
Interest
9.53
2.16
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
NA
NA
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
NA
NA
     Other Interest
9.53
2.16
PBDT
16.74
8.63
Depreciation
10.15
1.75
Profit Before Taxation & Exceptional Items
6.59
6.89
Exceptional Income / Expenses
NA
NA
Profit Before Tax
6.59
6.89
Provision for Tax
1.30
1.80
     Current Income Tax
1.87
2.16
     Deferred Tax
-0.57
-0.08
     Other taxes
-1.13
-0.44
Profit After Tax
5.29
5.09
Extra items
NA
NA
Minority Interest
-1.17
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
4.11
5.09
Adjustments to PAT
NA
NA
Profit Balance B/F
94.08
93.32
Appropriations
98.20
98.41
     General Reserves
NA
NA
     Proposed Equity Dividend
NA
3.59
     Corporate dividend tax
NA
0.74
     Other Appropriation
NA
NA
Equity Dividend %
NA
5.00
Earnings Per Share
1.00
1.00
Adjusted EPS
1.00
1.00