29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
MPS Ltd.

BSE

  • 689.90 12.80 (1.89%)
  • Vol: 1501
  • BSE Code: 532440
  • PREV. CLOSE
    677.10
  • OPEN PRICE
    675.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 688.70 0.00 (0%)
  • Vol: 37337
  • NSE Code: MPSLTD
  • PREV. CLOSE
    688.70
  • OPEN PRICE
    676.65
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

MPS Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Dec 2009
Dec 2008
INCOME :
  
  
  
  
  
Gross Sales
2572.10
2238.70
1972.80
1972.80
1972.80
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
2572.10
2238.70
1972.80
1972.80
1972.80
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
2572.10
2238.70
1972.80
1972.80
1972.80
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
41.90
43.40
44.10
44.10
44.10
     Electricity & Power
41.90
43.40
44.10
44.10
44.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1095.50
940.70
846.90
846.90
846.90
     Salaries, Wages & Bonus
976.70
830.50
752.70
752.70
752.70
     Contributions to EPF & Pension Funds
72.80
63.50
46.40
46.40
46.40
     Workmen and Staff Welfare Expenses
46.00
46.70
47.70
47.70
47.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
268.60
225.90
181.30
181.30
181.30
     Sub-contracted / Out sourced services
209.70
164.30
134.70
134.70
134.70
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
54.60
53.70
39.70
39.70
39.70
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
4.30
7.80
7.00
7.00
7.00
General and Administration Expenses
199.60
185.00
187.20
187.20
187.20
     Rent , Rates & Taxes
70.80
64.80
73.80
73.80
73.80
     Insurance
4.00
3.60
3.20
3.20
3.20
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
21.80
19.20
21.80
21.80
21.80
     Traveling and conveyance
56.60
58.60
51.50
51.50
51.50
     Other Administration
103.00
97.40
88.40
88.40
88.40
Selling and Distribution Expenses
NA
NA
NA
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
70.60
44.20
96.90
96.90
96.90
     Bad debts /advances written off
13.30
11.30
15.30
15.30
15.30
     Provision for doubtful debts
3.60
6.30
11.10
11.10
11.10
     Losson disposal of fixed assets(net)
1.70
1.80
0.70
0.70
0.70
     Losson foreign exchange fluctuations
NA
NA
31.90
31.90
31.90
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
52.10
24.70
37.80
37.80
37.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1676.30
1439.10
1356.40
1356.40
1356.40
Operating Profit (Excl OI)
895.80
799.60
616.50
616.50
616.50
Other Income
198.00
111.60
79.80
79.80
79.80
     Interest Received
0.30
0.20
0.30
0.30
0.30
     Dividend Received
3.90
13.90
11.80
11.80
11.80
     Profit on sale of Fixed Assets
0.10
NA
1.60
1.60
1.60
     Profits on sale of Investments
130.90
NA
NA
NA
NA
     Provision Written Back
21.60
20.80
40.10
40.10
40.10
     Foreign Exchange Gains
40.80
63.30
NA
NA
NA
     Others
0.40
13.50
25.90
25.90
25.90
Operating Profit
1093.80
911.20
696.30
696.30
696.30
Interest
1.10
2.90
3.80
3.80
3.80
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
1.10
2.90
3.80
3.80
3.80
PBDT
1092.70
908.30
692.40
692.40
692.40
Depreciation
41.20
54.50
52.90
52.90
52.90
Profit Before Taxation & Exceptional Items
1051.40
853.80
639.50
639.50
639.50
Exceptional Income / Expenses
NA
77.20
NA
NA
NA
Profit Before Tax
1051.40
931.00
639.50
639.50
639.50
Provision for Tax
339.10
316.60
218.10
218.10
218.10
     Current Income Tax
353.50
287.80
224.00
224.00
224.00
     Deferred Tax
9.10
28.80
-5.90
-5.90
-5.90
     Other taxes
-5.30
57.60
-11.90
-11.90
-11.90
Profit After Tax
712.40
614.40
421.40
421.40
421.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
712.40
614.40
421.40
421.40
421.40
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
759.10
658.90
615.50
615.50
615.50
Appropriations
1471.40
1273.30
1036.90
1036.90
1036.90
     General Reserves
70.50
58.70
43.40
43.40
43.40
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
83.40
67.90
48.60
48.60
48.60
     Other Appropriation
NA
17.50
NA
NA
NA
Equity Dividend %
220.00
220.00
170.00
170.00
170.00
Earnings Per Share
38.00
33.00
25.00
25.00
25.00
Adjusted EPS
38.00
33.00
25.00
25.00
25.00