30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Feb 22, 04:01 PM
Mudunuru Ltd.

BSE

  • 38.50 0.00 (0%)
  • Vol: 1
  • BSE Code: 538743
  • PREV. CLOSE
    38.50
  • OPEN PRICE
    38.50
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Mudunuru Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Operating Income
100.29
85.82
79.96
     Software Services & Operating Revenues
100.29
85.82
79.96
     Job Work/ Contract Receipts
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
Operating Income (Net)
100.29
85.82
79.96
EXPENDITURE :
NA
NA
NA
Stock Adjustments
NA
NA
NA
Raw Material Consumed
1.18
NA
NA
     Opening Raw Materials
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
     Other Direct Purchases / Brought in cost
1.18
NA
NA
     Others raw material cost
2.36
0.00
0.00
Power & Fuel Cost
0.30
0.07
0.04
     Electricity & Power
0.30
0.07
0.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
14.10
5.01
5.10
     Salaries, Wages & Bonus
14.10
5.01
5.10
     Contributions to EPF & Pension Funds
NA
NA
NA
     Wheeling & Transmission Charges recoverable
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
Cost of Software developments
39.54
53.13
62.05
     Software Purchase
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
     Training Expenses
NA
NA
NA
     Software License cost
NA
NA
NA
     Other software development expenses
39.54
53.13
62.05
Operating Expenses
22.07
5.35
0.41
     Repairs and Maintenance
1.35
0.18
0.01
     Travel Expenses
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
     Post contract support services
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
     Other Operating Expenses
20.72
5.18
0.39
General and Administration Expenses
5.44
5.54
3.36
     Rates & Taxes
0.46
0.02
0.53
     Insurance
NA
NA
0.01
     Printing and stationery
0.14
0.01
0.01
     Professional and legal fees
0.01
0.77
0.01
     Other Administration
4.33
4.47
2.57
Selling and Marketing Expenses
0.34
0.29
0.17
     Advertisement & Sales Promotion
0.34
0.29
0.17
     Commission, Brokerage & Discounts
NA
NA
NA
     Freight outwards
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
0.17
0.33
0.37
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.17
0.33
0.37
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
83.14
69.73
71.50
Operating Profit (Excl OI)
17.14
16.10
8.46
Other Income
NA
0.08
NA
     Interest Received
NA
NA
NA
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
0.00
0.08
0.00
Operating Profit
17.14
16.17
8.46
Interest
0.42
0.19
0.05
     InterestonDebenture / Bonds
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
0.01
0.01
0.02
     Other Interest
0.41
0.18
0.03
PBDT
16.72
15.98
8.42
Depreciation
11.37
10.43
3.92
Profit Before Taxation & Exceptional Items
5.36
5.54
4.49
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
5.36
5.54
4.49
Provision for Tax
2.15
-0.35
-0.20
     Current Income Tax
1.96
1.74
0.86
     Deferred Tax
0.18
-2.09
-1.05
     Other taxes
0.36
-4.18
-2.10
Profit After Tax
3.21
5.90
4.69
Extra items
NA
NA
NA
Minority Interest
2.01
1.16
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
5.22
7.06
4.69
Adjustments to PAT
0.26
NA
NA
Profit Balance B/F
9.58
2.52
1.86
Appropriations
15.07
9.58
6.55
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
15.07
9.58
6.55
Equity Dividend %
NA
NA
NA
Earnings Per Share
0.00
1.00
1.00
Adjusted EPS
0.00
0.00
0.00