24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:48 PM
Mukta Arts Ltd.

BSE

  • 99.70 -5.00 (-4.78%)
  • Vol: 33304
  • BSE Code: 532357
  • PREV. CLOSE
    104.70
  • OPEN PRICE
    104.25
  • BID PRICE (QTY.)
    99.70(1813)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 100.25 0.00 (0%)
  • Vol: 201308
  • NSE Code: MUKTAARTS
  • PREV. CLOSE
    100.25
  • OPEN PRICE
    104.50
  • BID PRICE (QTY.)
    100.25(2697)
  • OFFER PRICE (QTY.)
    0.00(0)

Mukta Arts Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
930.99
1360.96
3109.40
2779.17
2197.05
     Broadcasting Revenue
NA
NA
NA
NA
NA
     Advertising Revenue
NA
NA
2615.57
2389.01
1789.55
     License income
NA
NA
NA
NA
NA
     Subscription income
NA
NA
NA
NA
NA
     Income from content / Event Shows/ Films
96.45
720.25
165.77
117.53
138.01
     Other Operational Income
834.54
640.71
328.06
272.62
269.49
Less: Excise Duty
46.98
46.98
26.64
8.19
0.20
Operating Income (Net)
884.01
1313.98
3082.76
2770.97
2196.85
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1.71
-1.14
-0.05
-0.73
-0.45
Raw Material Consumed
32.74
24.26
12.91
3.86
2.00
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
32.74
24.26
12.91
3.86
2.00
     Other raw material cost
65.47
48.52
25.83
7.73
4.01
Power & Fuel Cost
68.26
47.91
32.17
22.52
26.42
     Electricity & Power
68.26
47.91
32.17
22.52
26.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
157.83
130.61
106.15
72.00
62.56
     Salaries, Wages & Bonus
141.86
115.54
95.53
64.19
55.00
     Contributions to EPF & Pension Funds
8.72
8.16
5.59
3.08
2.68
     Workmen and Staff Welfare Expenses
4.71
5.31
4.05
1.95
4.02
     Other Employees Cost
2.54
1.60
0.98
2.78
0.85
Production Expenses
70.42
129.34
37.17
25.19
52.23
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Program Production Expenses
8.62
108.00
18.41
0.65
35.69
     Telecasting Expenses
NA
NA
NA
NA
NA
     Programs and Films rights
NA
NA
NA
NA
NA
     Repairs and Maintenance
36.32
17.76
18.31
19.43
13.29
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Production expenses
25.48
3.58
0.44
5.11
3.26
General and Administration Expenses
199.44
198.75
158.06
141.48
162.18
     Rent , Rates & Taxes
73.72
78.75
45.62
21.41
34.97
     Insurance
4.30
3.65
3.13
2.50
2.15
     Printing and stationery
4.67
4.53
5.90
3.79
3.40
     Professional and legal fees
81.27
83.25
69.58
73.68
74.47
     Other Administration
35.49
28.57
33.82
40.10
47.20
Selling and Distribution Expenses
174.80
363.31
2653.66
2363.59
1728.94
     Advertisement & Sales Promotion
33.45
27.20
36.73
16.57
19.73
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
3.46
3.58
3.84
4.21
4.21
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
137.89
332.52
2613.09
2342.81
1705.01
Miscellaneous Expenses
49.36
60.37
54.46
34.46
34.87
     Bad debts /advances written off
4.91
23.50
17.01
14.40
10.87
     Provision for doubtful debts
3.58
0.50
10.44
2.61
5.45
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
0.00
NA
     Other Miscellaneous Expenses
40.87
36.36
27.00
17.45
18.54
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
751.12
953.40
3054.52
2662.39
2068.77
Operating Profit (Excl OI)
132.89
360.58
28.23
108.59
128.08
Other Income
21.83
37.31
47.16
22.47
358.03
     Interest Received
5.46
11.12
6.10
10.17
10.71
     Dividend Received
NA
NA
NA
0.03
1.18
     Profit on sale of Fixed Assets
0.62
1.20
13.69
NA
2.22
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
2.48
1.18
NA
NA
1.43
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
13.27
23.81
27.37
12.27
342.50
Operating Profit
154.72
397.89
75.40
131.06
486.12
Interest
90.23
96.10
66.44
56.95
59.15
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
60.53
66.88
28.36
32.04
31.95
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
3.53
3.07
1.39
2.01
1.73
     Other Interest
26.18
26.14
36.69
22.90
25.48
PBDT
64.49
301.80
8.95
74.11
426.96
Depreciation
94.30
392.42
85.51
76.97
198.51
Profit Before Taxation & Exceptional Items
-29.81
-90.62
-76.56
-2.87
228.45
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-29.81
-90.62
-76.56
-2.87
228.45
Provision for Tax
1.30
-5.19
-3.12
10.83
63.90
     Current Income Tax
0.80
2.17
0.33
6.32
57.62
     Deferred Tax
0.46
-7.36
-3.45
4.50
6.28
     Other taxes
0.96
-14.71
-6.90
9.01
12.56
Profit After Tax
-31.12
-85.43
-73.44
-13.69
164.55
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
-1.57
0.01
0.00
0.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-31.12
-87.00
-73.42
-13.69
164.55
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-737.18
-641.61
-568.18
-540.56
-659.68
Appropriations
-768.30
-728.60
-641.61
-554.25
-495.13
     General Reserve
NA
NA
NA
0.73
19.18
     Proposed Equity Dividend
NA
NA
NA
11.29
NA
     Corporate dividend tax
NA
NA
NA
1.92
3.66
     Other Appropriation
-768.30
-728.60
-641.61
-568.18
-517.97
Equity Dividend %
NA
NA
NA
10.00
20.00
Earnings Per Share
-1.00
-4.00
-3.00
-1.00
7.00
Adjusted EPS
-1.00
-4.00
-3.00
-1.00
7.00