29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:54 PM
Music Broadcast Ltd.

BSE

  • 358.25 2.65 (0.75%)
  • Vol: 42018
  • BSE Code: 540366
  • PREV. CLOSE
    355.60
  • OPEN PRICE
    357.25
  • BID PRICE (QTY.)
    358.25(3141)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Music Broadcast Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
INCOME :
  
  
Operating Income
2008.35
1541.66
     Broadcasting Revenue
NA
NA
     Advertising Revenue
NA
NA
     License income
NA
NA
     Subscription income
NA
NA
     Income from content / Event Shows/ Films
NA
NA
     Other Operational Income
2008.35
1541.66
Less: Excise Duty
NA
NA
Operating Income (Net)
2008.35
1541.66
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
NA
NA
Raw Material Consumed
231.84
215.09
     Opening Raw Materials
NA
NA
     Purchases Raw Materials
NA
NA
     Closing Raw Materials
NA
NA
     Other Direct Purchases / Brought in cost
231.84
215.09
     Other raw material cost
463.68
430.18
Power & Fuel Cost
70.77
66.76
     Electricity & Power
70.77
66.76
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
431.53
363.50
     Salaries, Wages & Bonus
399.21
342.75
     Contributions to EPF & Pension Funds
13.96
12.28
     Workmen and Staff Welfare Expenses
3.51
3.46
     Other Employees Cost
14.85
5.01
Production Expenses
17.02
13.52
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Program Production Expenses
NA
NA
     Telecasting Expenses
NA
NA
     Programs and Films rights
NA
NA
     Repairs and Maintenance
17.02
13.52
     Packing Material Consumed
NA
NA
     Other Production expenses
0.00
0.00
General and Administration Expenses
307.94
246.15
     Rent , Rates & Taxes
135.28
120.61
     Insurance
2.90
2.19
     Printing and stationery
1.25
0.97
     Professional and legal fees
66.20
47.53
     Other Administration
102.31
74.85
Selling and Distribution Expenses
287.39
193.06
     Advertisement & Sales Promotion
217.32
158.83
     Sales Commissions & Incentives
70.07
34.24
     Freight and Forwarding
NA
NA
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
0.00
0.00
Miscellaneous Expenses
40.23
20.26
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
28.87
11.14
     Losson disposal of fixed assets(net)
NA
0.03
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
11.36
9.09
Less: Expenses Capitalised
NA
NA
Total Expenditure
1386.71
1118.34
Operating Profit (Excl OI)
621.64
423.32
Other Income
66.69
35.66
     Interest Received
50.68
20.72
     Dividend Received
NA
NA
     Profit on sale of Fixed Assets
0.32
0.86
     Profits on sale of Investments
NA
NA
     Provision Written Back
0.52
4.59
     Foreign Exchange Gains
NA
NA
     Others
15.18
9.49
Operating Profit
688.33
458.98
Interest
62.10
56.57
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
39.31
53.66
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
22.79
2.91
     Other Interest
0.00
0.00
PBDT
626.23
402.41
Depreciation
157.00
154.87
Profit Before Taxation & Exceptional Items
469.23
247.54
Exceptional Income / Expenses
NA
NA
Profit Before Tax
469.23
247.54
Provision for Tax
NA
NA
     Current Income Tax
NA
NA
     Deferred Tax
NA
NA
     Other taxes
0.00
0.00
Profit After Tax
469.23
247.54
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
469.23
247.54
Adjustments to PAT
NA
NA
Profit Balance B/F
-2076.38
-2323.92
Appropriations
-1607.16
-2076.38
     General Reserve
NA
NA
     Proposed Equity Dividend
NA
NA
     Corporate dividend tax
NA
NA
     Other Appropriation
-1607.16
-2076.38
Equity Dividend %
NA
NA
Earnings Per Share
12.00
6.00
Adjusted EPS
12.00
6.00