27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jul 11, 04:01 PM
Nissan Copper Ltd.

BSE

  • 0.75 0.00 (0%)
  • Vol: 9100
  • BSE Code: 532789
  • PREV. CLOSE
    0.75
  • OPEN PRICE
    0.75
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 1.25 0.00 (0%)
  • Vol: 200
  • NSE Code: NCOPPER
  • PREV. CLOSE
    1.25
  • OPEN PRICE
    1.35
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.25(1400)

Nissan Copper Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
Gross Sales
48.59
577.79
2968.46
3313.18
     Sales
48.39
577.24
2967.44
3281.64
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
0.20
0.55
1.02
31.55
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
Less: Excise Duty
2.20
7.40
72.86
141.62
Net Sales
46.39
570.40
2895.60
3171.57
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-25.69
14.23
-238.95
-21.56
Raw Material Consumed
105.78
632.66
2693.38
2730.26
     Opening Raw Materials
8.71
75.84
255.09
149.61
     Purchases Raw Materials
77.32
-22.37
586.94
1197.14
     Closing Raw Materials
NA
8.71
75.84
255.09
     Other Direct Purchases / Brought in cost
19.75
587.91
1927.19
1638.60
     Other raw material cost
39.50
1175.81
3854.38
3277.20
Power & Fuel Cost
10.96
11.32
27.83
21.26
     Electricity & Power
10.96
11.32
27.83
21.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
15.05
22.82
39.58
38.97
     Salaries, Wages & Bonus
13.33
18.53
35.04
35.24
     Contributions to EPF & Pension Funds
0.35
2.25
2.51
2.16
     Workmen and Staff Welfare Expenses
1.38
2.04
2.03
1.57
     Other Employees Cost
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3.80
3.79
27.51
24.08
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
0.65
1.49
     Repairs and Maintenance
0.41
0.63
3.64
3.12
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
3.39
3.16
23.22
19.47
General and Administration Expenses
16.66
26.60
28.18
61.70
     Rent , Rates & Taxes
7.42
13.08
11.47
20.81
     Insurance
1.11
1.37
2.38
2.22
     Printing and stationery
0.23
0.26
0.95
0.81
     Professional and legal fees
3.25
6.26
3.14
23.42
     Traveling and conveyance
0.76
0.89
2.23
3.94
     Other Administration
4.66
5.63
10.24
14.45
Selling and Distribution Expenses
0.38
71.65
1.89
4.31
     Advertisement & Sales Promotion
0.35
0.57
1.44
2.58
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
0.02
0.48
0.43
1.34
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
70.60
0.03
0.38
Miscellaneous Expenses
1910.21
13.35
12.24
6.58
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.00
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
1910.21
13.35
12.24
6.58
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
2037.15
796.42
2591.67
2865.60
Operating Profit (Excl OI)
-1990.76
-226.02
303.93
305.96
Other Income
5.90
16.44
28.89
40.42
     Interest Received
3.18
14.44
28.63
38.79
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.16
NA
0.04
0.79
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
2.57
2.00
0.22
0.85
Operating Profit
-1984.86
-209.58
332.82
346.38
Interest
91.72
285.92
265.42
116.28
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
3.02
3.98
33.67
24.97
     Other Interest
88.70
281.93
231.74
91.30
PBDT
-2076.58
-495.50
67.40
230.11
Depreciation
133.43
156.58
103.62
47.09
Profit Before Taxation & Exceptional Items
-2210.00
-652.07
-36.22
183.02
Exceptional Income / Expenses
NA
-28.07
NA
NA
Profit Before Tax
-2210.00
-680.15
-36.22
183.02
Provision for Tax
10.16
72.56
7.34
46.39
     Current Income Tax
NA
NA
NA
46.08
     Deferred Tax
10.16
-11.69
7.34
0.30
     Other taxes
10.16
72.56
7.34
0.61
Profit After Tax
-2220.16
-752.71
-43.55
136.63
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
-2220.16
-752.71
-43.55
136.63
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
-615.79
136.91
180.47
130.48
Appropriations
-2835.95
-615.79
136.91
267.11
     General Reserves
NA
NA
NA
50.00
     Proposed Equity Dividend
NA
NA
NA
31.43
     Corporate dividend tax
NA
NA
NA
5.22
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
5.00
Earnings Per Share
-35.00
-12.00
-1.00
0.00
Adjusted EPS
-35.00
-12.00
-1.00
2.00