26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Nitin Fire Protection Industries Ltd.

BSE

  • 22.55 0.10 (0.45%)
  • Vol: 117242
  • BSE Code: 532854
  • PREV. CLOSE
    22.45
  • OPEN PRICE
    22.65
  • BID PRICE (QTY.)
    22.55(50)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 22.55 0.00 (0%)
  • Vol: 355279
  • NSE Code: NITINFIRE
  • PREV. CLOSE
    22.55
  • OPEN PRICE
    22.95
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    22.55(2130)

Nitin Fire Protection Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
14797.01
11465.61
10161.24
7047.13
5360.46
     Sales
14347.84
11367.07
10133.64
6899.13
5297.66
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
449.16
98.54
27.60
147.78
62.80
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.22
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
14797.01
11465.61
10161.24
7047.13
5360.46
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-243.51
-83.15
3.30
-38.83
-98.35
Raw Material Consumed
10960.08
9450.37
8211.31
5696.67
4226.69
     Opening Raw Materials
2058.17
1463.02
1110.19
1838.74
595.53
     Purchases Raw Materials
5328.39
7537.38
6394.86
3317.18
4142.20
     Closing Raw Materials
2050.07
2058.17
1487.40
1110.19
1838.74
     Other Direct Purchases / Brought in cost
5623.59
2508.14
2193.67
1650.94
1327.87
     Other raw material cost
11247.18
5016.28
4387.34
3301.88
2655.58
Power & Fuel Cost
NA
NA
NA
NA
1.34
     Electricity & Power
NA
NA
NA
NA
1.34
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
458.65
312.53
258.00
193.51
183.28
     Salaries, Wages & Bonus
428.57
296.42
239.85
179.51
169.31
     Contributions to EPF & Pension Funds
19.25
10.42
13.64
7.93
7.59
     Workmen and Staff Welfare Expenses
10.83
5.70
4.51
6.07
6.39
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1311.94
250.49
189.59
37.49
31.98
     Sub-contracted / Out sourced services
1302.94
229.80
166.58
19.05
25.28
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
7.91
5.37
11.99
10.57
6.70
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1.08
15.32
11.02
7.88
0.00
General and Administration Expenses
137.00
146.39
122.68
103.46
114.26
     Rent , Rates & Taxes
44.77
36.91
36.05
36.16
45.96
     Insurance
10.84
8.20
5.64
3.85
3.04
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
37.51
67.50
49.97
41.26
41.57
     Traveling and conveyance
36.34
31.54
28.82
20.50
21.20
     Other Administration
43.87
33.79
31.03
22.20
23.69
Selling and Distribution Expenses
83.89
96.63
80.70
62.28
76.82
     Advertisement & Sales Promotion
27.99
65.07
49.66
42.40
49.96
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
20.93
18.08
16.62
9.01
8.88
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
34.97
13.49
14.42
10.87
17.98
Miscellaneous Expenses
369.99
137.33
158.97
186.22
149.80
     Bad debts /advances written off
28.65
52.11
31.39
21.33
42.15
     Provision for doubtful debts
6.90
0.48
6.04
56.69
5.30
     Losson disposal of fixed assets(net)
NA
0.22
NA
NA
0.16
     Losson foreign exchange fluctuations
3.39
28.80
33.48
26.66
73.73
     Losson sale of non-trade current investments
NA
NA
1.05
20.37
NA
     Other Miscellaneous Expenses
331.04
55.72
87.00
61.18
28.46
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
13078.02
10310.60
9024.54
6240.81
4685.83
Operating Profit (Excl OI)
1718.98
1155.01
1136.70
806.31
674.64
Other Income
145.46
113.06
18.93
182.23
30.23
     Interest Received
36.55
25.91
9.53
17.56
10.94
     Dividend Received
0.02
NA
0.02
0.30
0.13
     Profit on sale of Fixed Assets
10.67
NA
0.25
0.02
NA
     Profits on sale of Investments
NA
3.13
NA
NA
7.80
     Provision Written Back
11.30
33.37
1.13
158.79
6.53
     Foreign Exchange Gains
84.92
46.98
NA
NA
NA
     Others
2.00
3.67
8.00
5.55
4.82
Operating Profit
1864.44
1268.07
1155.63
988.54
704.86
Interest
525.01
413.66
305.32
254.42
167.01
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
447.86
319.82
0.11
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
73.76
92.42
50.66
68.49
49.74
     Other Interest
3.39
1.41
254.54
185.93
117.28
PBDT
1339.44
854.41
850.31
734.12
537.85
Depreciation
328.73
144.45
105.86
47.32
29.69
Profit Before Taxation & Exceptional Items
1010.71
709.96
744.45
686.81
508.16
Exceptional Income / Expenses
NA
NA
-48.83
-24.15
NA
Profit Before Tax
1010.71
709.96
695.62
662.66
508.16
Provision for Tax
25.36
38.81
30.38
48.99
37.72
     Current Income Tax
18.31
37.70
28.65
56.10
36.98
     Deferred Tax
4.42
0.03
-2.30
-1.79
0.42
     Other taxes
11.47
1.14
-0.57
-8.90
1.15
Profit After Tax
985.35
671.15
665.24
613.67
470.45
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
-43.60
-30.28
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
985.35
671.15
665.24
570.07
440.17
Adjustments to PAT
NA
51.29
NA
NA
NA
Profit Balance B/F
3379.18
2715.95
2102.00
1583.54
1386.21
Appropriations
4364.53
3438.39
2767.24
2153.61
1826.38
     General Reserves
NA
NA
NA
NA
8.00
     Proposed Equity Dividend
NA
58.45
43.84
44.11
88.22
     Corporate dividend tax
NA
NA
7.45
7.50
14.31
     Other Appropriation
NA
0.75
NA
NA
132.31
Equity Dividend %
NA
10.00
10.00
10.00
20.00
Earnings Per Share
3.00
2.00
3.00
3.00
2.00
Adjusted EPS
3.00
2.00
2.00
2.00
1.00