27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:44 PM
Onward Technologies Ltd.

BSE

  • 80.50 -0.25 (-0.31%)
  • Vol: 5417
  • BSE Code: 517536
  • PREV. CLOSE
    80.75
  • OPEN PRICE
    80.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    80.45(103)

NSE

  • 57.95 0.00 (0%)
  • Vol: 358
  • NSE Code: ONWARDTEC
  • PREV. CLOSE
    80.00
  • OPEN PRICE
    57.45
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    57.95(225)

Onward Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
1977.30
1893.00
1669.56
1460.37
1305.37
     Software Services & Operating Revenues
1977.30
1893.00
1669.56
1460.37
1305.37
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
1977.30
1893.00
1669.56
1460.37
1305.37
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
-3.23
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
11.93
11.38
9.68
11.17
9.65
     Electricity & Power
11.93
11.38
9.68
11.17
9.65
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1438.17
1358.64
1247.79
1052.61
897.05
     Salaries, Wages & Bonus
1361.38
1289.19
1170.72
998.45
832.29
     Contributions to EPF & Pension Funds
62.35
52.32
63.55
44.04
59.52
     Wheeling & Transmission Charges recoverable
3.48
8.72
2.31
3.40
3.38
     Other Employees Cost
10.97
8.41
11.21
6.72
1.85
Cost of Software developments
31.14
39.27
35.46
26.53
20.17
     Software Purchase
31.14
39.27
35.46
26.53
20.17
     Technical sub-contractors
NA
NA
0.00
NA
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
46.95
29.76
25.61
27.02
29.96
     Repairs and Maintenance
7.60
8.16
9.05
8.53
8.61
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
39.35
21.60
16.56
18.49
21.35
General and Administration Expenses
262.75
230.76
206.15
174.98
189.66
     Rates & Taxes
2.32
3.39
4.52
2.59
4.41
     Insurance
7.63
6.15
6.09
7.46
6.71
     Printing and stationery
1.27
1.09
NA
NA
NA
     Professional and legal fees
68.28
70.06
69.76
52.08
49.60
     Other Administration
145.01
112.31
89.84
76.19
97.93
Selling and Marketing Expenses
9.84
5.28
6.88
5.48
5.19
     Advertisement & Sales Promotion
9.84
5.28
6.88
5.48
5.19
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
40.24
98.05
52.42
27.81
38.58
     Bad debts /advances written off
10.42
34.77
14.47
1.90
8.01
     Provision for doubtful debts
NA
NA
NA
NA
0.48
     Losson disposal of fixed assets(net)
NA
4.34
3.26
1.33
1.10
     Losson foreign exchange fluctuations
2.08
30.60
14.55
5.33
9.02
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
27.74
28.34
20.15
19.25
19.97
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1841.03
1769.91
1584.00
1325.60
1190.27
Operating Profit (Excl OI)
136.27
123.09
85.56
134.77
115.10
Other Income
19.03
10.53
11.98
15.09
14.33
     Interest Received
8.58
5.28
3.30
0.37
0.32
     Dividend Received
NA
NA
NA
NA
0.01
     Profit on sale of Fixed Assets
0.26
0.69
0.33
0.07
NA
     Profits on sale of Investments
NA
NA
NA
NA
0.05
     Provision Written Back
1.69
0.21
0.82
1.88
4.04
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
8.50
4.35
7.52
12.78
9.91
Operating Profit
155.30
133.62
97.54
149.86
129.43
Interest
35.69
34.67
34.13
33.85
31.34
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
35.69
34.67
34.13
33.85
31.34
PBDT
119.61
98.96
63.41
116.01
98.09
Depreciation
38.23
53.03
35.45
40.56
45.33
Profit Before Taxation & Exceptional Items
81.38
45.92
27.96
75.45
52.76
Exceptional Income / Expenses
NA
NA
NA
2.64
NA
Profit Before Tax
81.38
45.92
27.96
78.08
52.76
Provision for Tax
49.52
16.87
27.20
24.76
-12.33
     Current Income Tax
24.83
9.73
18.04
15.88
1.25
     Deferred Tax
12.48
-6.46
5.02
15.42
-13.58
     Other taxes
37.17
0.68
14.19
24.30
-27.16
Profit After Tax
31.86
29.06
0.75
53.32
65.09
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
31.86
29.06
0.75
53.32
65.09
Adjustments to PAT
NA
-6.06
NA
NA
NA
Profit Balance B/F
27.38
4.38
3.62
-49.70
-114.79
Appropriations
59.24
27.38
4.38
3.62
-49.70
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
14.93
NA
NA
NA
NA
     Corporate dividend tax
3.04
NA
NA
NA
NA
     Other Appropriation
41.26
27.38
4.38
3.62
-49.70
Equity Dividend %
10.00
NA
NA
NA
NA
Earnings Per Share
2.00
2.00
0.00
4.00
5.00
Adjusted EPS
2.00
2.00
0.00
4.00
5.00