24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Palred Technologies Ltd.

BSE

  • 156.10 -2.15 (-1.36%)
  • Vol: 2032
  • BSE Code: 532521
  • PREV. CLOSE
    158.25
  • OPEN PRICE
    156.25
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 157.35 0.00 (0%)
  • Vol: 1940
  • NSE Code: PALREDTEC
  • PREV. CLOSE
    157.35
  • OPEN PRICE
    162.55
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Palred Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Operating Income
381.83
70.50
1325.05
1263.25
1219.58
     Software Services & Operating Revenues
NA
NA
851.28
831.97
749.57
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
380.99
70.50
101.97
90.33
110.19
     Processing Charges / ServiceIncome
NA
NA
371.79
340.95
359.82
     Other Operational Income
0.84
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
381.83
70.50
1325.05
1263.25
1219.58
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
-9.47
-44.64
NA
NA
NA
Raw Material Consumed
152.71
69.00
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
152.71
69.00
NA
NA
NA
     Others raw material cost
305.41
138.00
0.00
0.00
0.00
Power & Fuel Cost
2.93
0.98
12.66
11.63
16.38
     Electricity & Power
2.93
0.98
12.66
11.63
16.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
47.47
22.19
827.10
817.86
814.87
     Salaries, Wages & Bonus
42.51
20.12
739.93
735.85
728.26
     Contributions to EPF & Pension Funds
2.56
0.77
32.40
31.09
33.75
     Wheeling & Transmission Charges recoverable
2.00
1.17
36.04
33.13
30.80
     Other Employees Cost
0.41
0.13
18.73
17.79
22.06
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
25.03
4.90
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
6.63
2.21
NA
NA
NA
     Other Operating Expenses
18.39
2.70
0.00
0.00
0.00
General and Administration Expenses
47.73
22.38
256.88
267.85
263.51
     Rates & Taxes
15.12
2.48
7.47
6.82
8.36
     Insurance
0.12
0.17
4.39
4.64
6.50
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
8.53
5.06
34.07
20.92
17.84
     Other Administration
17.00
11.88
162.70
171.60
174.79
Selling and Marketing Expenses
348.09
45.10
12.70
11.75
26.72
     Advertisement & Sales Promotion
249.03
27.55
12.70
11.75
26.72
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
99.06
17.55
0.00
0.00
0.00
Miscellaneous Expenses
2.94
2.09
2.59
6.28
8.74
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
1.82
4.46
5.60
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
0.55
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
2.38
2.09
0.77
1.82
3.13
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
617.41
122.01
1111.93
1115.37
1130.21
Operating Profit (Excl OI)
-235.58
-51.51
213.12
147.87
89.37
Other Income
30.69
65.05
14.37
8.89
13.62
     Interest Received
NA
NA
0.32
0.37
2.24
     Dividend Received
30.65
62.86
1.68
0.29
0.17
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
7.12
2.35
     Foreign Exchange Gains
NA
NA
3.12
NA
2.86
     Others
0.04
2.19
9.24
1.11
6.00
Operating Profit
-204.89
13.54
227.49
156.76
102.99
Interest
4.09
0.10
20.58
23.82
17.75
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.30
0.10
4.85
3.95
3.00
     Other Interest
3.79
0.00
15.72
19.87
14.75
PBDT
-208.98
13.44
206.92
132.94
85.23
Depreciation
5.76
4.37
18.44
18.63
17.84
Profit Before Taxation & Exceptional Items
-214.73
9.07
188.48
114.31
67.39
Exceptional Income / Expenses
NA
NA
-28.15
-500.00
-34.08
Profit Before Tax
-214.73
9.07
160.33
-385.69
33.32
Provision for Tax
0.98
0.11
45.07
40.69
2.37
     Current Income Tax
1.09
NA
30.17
52.71
36.28
     Deferred Tax
-0.11
0.11
14.90
-12.02
-33.91
     Other taxes
-0.23
0.11
29.81
-24.04
-67.81
Profit After Tax
-215.72
8.96
115.26
-426.38
30.94
Extra items
NA
NA
NA
NA
NA
Minority Interest
48.41
3.55
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-167.30
12.51
115.26
-426.38
30.94
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-116.67
-128.97
289.33
715.71
684.76
Appropriations
-283.97
-116.46
404.58
289.33
715.71
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-283.97
-116.46
404.58
289.33
715.71
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-10.00
0.00
3.00
-11.00
1.00
Adjusted EPS
-20.00
1.00
6.00
-22.00
2.00