26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Parrys Sugar Industries Ltd.

BSE

  • 62.00 -1.85 (-2.9%)
  • Vol: 5233
  • BSE Code: 500162
  • PREV. CLOSE
    63.85
  • OPEN PRICE
    63.50
  • BID PRICE (QTY.)
    62.25(100)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 62.90 0.00 (0%)
  • Vol: 6462
  • NSE Code: PARRYSUGAR
  • PREV. CLOSE
    62.90
  • OPEN PRICE
    62.50
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    62.90(706)

Parrys Sugar Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Jun 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Gross Sales
4844.00
4338.80
4338.80
4338.80
     Sales
4715.40
4298.50
4298.50
4298.50
     Job Work/ Contract Receipts
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
     Other Operational Income
128.70
40.30
40.30
40.30
Less: Excise Duty
170.10
160.40
160.40
160.40
Net Sales
4673.90
4178.40
4178.40
4178.40
EXPENDITURE :
NA
NA
NA
NA
Increase/Decrease in Stock
-481.90
-330.90
-330.90
-330.90
Raw Material Consumed
3780.10
3488.20
3488.20
3488.20
     Opening Raw Materials
10.20
16.80
16.80
16.80
     Purchases Raw Materials
3782.90
3481.70
3481.70
3481.70
     Closing Raw Materials
13.00
10.20
10.20
10.20
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.50
66.20
66.20
66.20
     Electricity & Power
47.50
66.20
66.20
66.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
196.20
197.40
197.40
197.40
     Salaries, Wages & Bonus
144.60
159.00
159.00
159.00
     Contributions to EPF & Pension Funds
9.90
10.70
10.70
10.70
     Workmen and Staff Welfare Expenses
14.60
11.10
11.10
11.10
     Other Employees Cost
27.10
16.60
16.60
16.60
Other Manufacturing Expenses
360.90
459.90
459.90
459.90
     Sub-contracted / Out sourced services
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
     Repairs and Maintenance
147.90
168.30
168.30
168.30
     Packing Material Consumed
NA
NA
NA
NA
     Other Mfg Exp
213.00
291.50
291.50
291.50
General and Administration Expenses
128.50
162.10
162.10
162.10
     Rent , Rates & Taxes
9.80
22.50
22.50
22.50
     Insurance
9.60
11.70
11.70
11.70
     Printing and stationery
2.20
2.40
2.40
2.40
     Professional and legal fees
16.40
32.20
32.20
32.20
     Traveling and conveyance
18.60
30.50
30.50
30.50
     Other Administration
90.50
93.20
93.20
93.20
Selling and Distribution Expenses
32.70
32.70
32.70
32.70
     Advertisement & Sales Promotion
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
     Handling and Clearing Charges
31.10
31.20
31.20
31.20
     Other Selling Expenses
1.50
1.50
1.50
1.50
Miscellaneous Expenses
59.30
0.20
0.20
0.20
     Bad debts /advances written off
NA
NA
NA
NA
     Provision for doubtful debts
59.00
NA
NA
NA
     Losson disposal of fixed assets(net)
0.30
0.20
0.20
0.20
     Losson foreign exchange fluctuations
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
Total Expenditure
4123.20
4075.90
4075.90
4075.90
Operating Profit (Excl OI)
550.70
102.50
102.50
102.50
Other Income
0.60
1.10
1.10
1.10
     Interest Received
0.60
1.10
1.10
1.10
     Dividend Received
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
     Others
0.00
0.00
0.00
0.00
Operating Profit
551.30
103.50
103.50
103.50
Interest
517.80
782.30
782.30
782.30
     InterestonDebenture / Bonds
NA
NA
NA
NA
     Interest on Term Loan
435.20
616.90
616.90
616.90
     Intereston Fixed deposits
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
     Other Interest
82.60
165.50
165.50
165.50
PBDT
33.50
-678.80
-678.80
-678.80
Depreciation
235.00
366.60
366.60
366.60
Profit Before Taxation & Exceptional Items
-201.50
-1045.40
-1045.40
-1045.40
Exceptional Income / Expenses
NA
NA
NA
NA
Profit Before Tax
-201.50
-1045.40
-1045.40
-1045.40
Provision for Tax
-137.60
-98.60
-98.60
-98.60
     Current Income Tax
NA
-12.40
-12.40
-12.40
     Deferred Tax
-137.60
-86.20
-86.20
-86.20
     Other taxes
-137.60
-172.40
-172.40
-172.40
Profit After Tax
-63.90
-946.70
-946.70
-946.70
Extra items
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
Consolidated Net Profit
-63.90
-946.70
-946.70
-946.70
Adjustments to PAT
NA
NA
NA
NA
Profit Balance B/F
-973.80
-27.00
-27.00
-27.00
Appropriations
-1037.70
-973.80
-973.80
-973.80
     General Reserves
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
Earnings Per Share
-3.00
-47.00
-47.00
-47.00
Adjusted EPS
-3.00
-47.00
-47.00
-47.00