30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:51 PM
Pradeep Metals Ltd.

BSE

  • 66.00 -0.55 (-0.83%)
  • Vol: 3025
  • BSE Code: 513532
  • PREV. CLOSE
    66.55
  • OPEN PRICE
    67.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Pradeep Metals Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
1464.80
1449.10
1183.70
     Sales
1319.40
1316.20
1058.50
     Job Work/ Contract Receipts
18.20
2.60
7.60
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
127.20
130.30
117.60
Less: Excise Duty
39.70
38.40
56.50
Net Sales
1425.20
1410.70
1127.20
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
9.40
-59.00
-26.50
Raw Material Consumed
620.30
704.70
561.20
     Opening Raw Materials
88.00
68.20
53.20
     Purchases Raw Materials
585.60
724.60
559.30
     Closing Raw Materials
53.40
88.00
68.20
     Other Direct Purchases / Brought in cost
NA
NA
16.80
     Other raw material cost
0.00
0.00
33.60
Power & Fuel Cost
62.60
66.70
68.40
     Electricity & Power
62.60
66.70
68.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
276.20
189.60
141.90
     Salaries, Wages & Bonus
224.00
168.30
132.40
     Contributions to EPF & Pension Funds
27.20
8.70
5.00
     Workmen and Staff Welfare Expenses
5.10
7.00
4.60
     Other Employees Cost
20.00
5.70
0.00
Other Manufacturing Expenses
204.30
192.60
164.90
     Sub-contracted / Out sourced services
NA
NA
44.20
     Processing Charges
93.60
74.60
NA
     Repairs and Maintenance
20.20
25.20
10.00
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
90.60
92.80
110.60
General and Administration Expenses
89.60
74.70
26.90
     Rent , Rates & Taxes
47.90
31.30
2.90
     Insurance
6.50
3.90
2.60
     Printing and stationery
2.10
2.00
NA
     Professional and legal fees
16.10
15.40
NA
     Traveling and conveyance
4.30
7.20
NA
     Other Administration
17.10
22.10
21.30
Selling and Distribution Expenses
47.50
55.60
43.90
     Advertisement & Sales Promotion
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
46.40
52.30
NA
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
1.20
3.30
43.90
Miscellaneous Expenses
8.40
2.20
22.40
     Bad debts /advances written off
0.70
0.40
NA
     Provision for doubtful debts
1.90
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
5.80
1.80
22.40
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
1318.40
1227.00
1003.20
Operating Profit (Excl OI)
106.80
183.70
124.10
Other Income
20.90
20.20
17.10
     Interest Received
0.20
1.60
0.80
     Dividend Received
NA
0.00
0.00
     Profit on sale of Fixed Assets
0.60
14.40
0.50
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
13.10
2.20
11.40
     Others
7.00
2.00
4.30
Operating Profit
127.70
204.00
141.20
Interest
77.00
42.30
33.10
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
49.40
23.50
32.40
     Intereston Fixed deposits
NA
NA
0.70
     Bank Charges etc
5.70
7.80
NA
     Other Interest
22.00
11.00
0.10
PBDT
50.60
161.70
108.00
Depreciation
46.80
27.20
20.60
Profit Before Taxation & Exceptional Items
3.90
134.50
87.40
Exceptional Income / Expenses
NA
NA
NA
Profit Before Tax
3.90
134.50
87.40
Provision for Tax
10.80
45.20
30.40
     Current Income Tax
10.40
28.20
31.60
     Deferred Tax
7.60
17.60
-1.20
     Other taxes
8.10
34.60
-2.30
Profit After Tax
-7.00
89.30
57.00
Extra items
NA
NA
NA
Minority Interest
14.50
-6.40
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
7.50
82.80
57.00
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
125.80
90.20
58.40
Appropriations
133.30
173.00
115.40
     General Reserves
NA
NA
2.30
     Proposed Equity Dividend
NA
20.70
20.70
     Corporate dividend tax
2.10
4.20
3.50
     Other Appropriation
3.90
22.30
-1.30
Equity Dividend %
6.00
12.00
12.00
Earnings Per Share
0.00
5.00
3.00
Adjusted EPS
0.00
5.00
3.00