30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Praj Industries Ltd.

BSE

  • 80.00 -0.10 (-0.12%)
  • Vol: 53038
  • BSE Code: 522205
  • PREV. CLOSE
    80.10
  • OPEN PRICE
    80.20
  • BID PRICE (QTY.)
    80.00(510)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 80.05 0.00 (0%)
  • Vol: 194776
  • NSE Code: PRAJIND
  • PREV. CLOSE
    80.05
  • OPEN PRICE
    80.65
  • BID PRICE (QTY.)
    80.05(1797)
  • OFFER PRICE (QTY.)
    0.00(0)

Praj Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
11191.00
10309.00
9618.00
9850.00
9896.00
     Sales
9962.00
8878.00
8233.00
8509.00
8883.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
1147.00
1311.00
1303.00
1258.00
866.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
82.00
120.00
82.00
83.00
147.00
Less: Excise Duty
402.00
358.00
293.00
357.00
325.00
Net Sales
10789.00
9951.00
9325.00
9493.00
9571.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
629.00
44.00
-557.00
131.00
-478.00
Raw Material Consumed
4672.00
4844.00
4802.00
4672.00
5698.00
     Opening Raw Materials
791.00
822.00
581.00
700.00
500.00
     Purchases Raw Materials
4702.00
4814.00
5042.00
4554.00
5898.00
     Closing Raw Materials
821.00
791.00
822.00
581.00
700.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.00
75.00
93.00
63.00
49.00
     Electricity & Power
66.00
75.00
93.00
63.00
49.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1514.00
1331.00
1240.00
1131.00
956.00
     Salaries, Wages & Bonus
1374.00
1209.00
1121.00
1010.00
873.00
     Contributions to EPF & Pension Funds
47.00
41.00
39.00
36.00
25.00
     Workmen and Staff Welfare Expenses
69.00
54.00
58.00
57.00
43.00
     Other Employees Cost
24.00
28.00
21.00
28.00
14.00
Other Manufacturing Expenses
1395.00
1363.00
1528.00
1576.00
983.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
51.00
55.00
60.00
46.00
62.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
1344.00
1308.00
1468.00
1531.00
922.00
General and Administration Expenses
670.00
722.00
703.00
609.00
948.00
     Rent , Rates & Taxes
77.00
67.00
65.00
43.00
31.00
     Insurance
32.00
33.00
37.00
29.00
24.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
229.00
331.00
266.00
305.00
702.00
     Traveling and conveyance
295.00
259.00
305.00
200.00
161.00
     Other Administration
331.00
291.00
335.00
232.00
191.00
Selling and Distribution Expenses
260.00
195.00
276.00
141.00
227.00
     Advertisement & Sales Promotion
36.00
39.00
69.00
31.00
24.00
     Sales Commissions & Incentives
224.00
155.00
207.00
110.00
203.00
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
485.00
530.00
449.00
319.00
267.00
     Bad debts /advances written off
168.00
217.00
143.00
62.00
28.00
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
2.00
5.00
     Losson foreign exchange fluctuations
NA
NA
82.00
55.00
32.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
318.00
313.00
224.00
201.00
202.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
9692.00
9103.00
8533.00
8643.00
8650.00
Operating Profit (Excl OI)
1097.00
848.00
791.00
849.00
921.00
Other Income
158.00
419.00
230.00
312.00
447.00
     Interest Received
46.00
86.00
23.00
41.00
108.00
     Dividend Received
49.00
59.00
22.00
54.00
29.00
     Profit on sale of Fixed Assets
0.00
118.00
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
33.00
17.00
105.00
72.00
20.00
     Foreign Exchange Gains
10.00
83.00
NA
NA
NA
     Others
20.00
57.00
80.00
145.00
290.00
Operating Profit
1254.00
1267.00
1021.00
1162.00
1368.00
Interest
13.00
25.00
14.00
23.00
12.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
13.00
25.00
14.00
23.00
12.00
PBDT
1241.00
1242.00
1007.00
1139.00
1356.00
Depreciation
344.00
378.00
238.00
215.00
163.00
Profit Before Taxation & Exceptional Items
897.00
864.00
769.00
923.00
1193.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
897.00
864.00
769.00
923.00
1193.00
Provision for Tax
202.00
82.00
204.00
208.00
490.00
     Current Income Tax
266.00
261.00
231.00
229.00
497.00
     Deferred Tax
-63.00
-74.00
-23.00
-21.00
-7.00
     Other taxes
-126.00
-254.00
-50.00
-42.00
-15.00
Profit After Tax
695.00
782.00
565.00
715.00
703.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
-20.00
-19.00
-35.00
-24.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
694.00
763.00
546.00
680.00
679.00
Adjustments to PAT
NA
13.00
23.00
-21.00
NA
Profit Balance B/F
4370.00
4040.00
3994.00
3738.00
3459.00
Appropriations
5065.00
4815.00
4563.00
4397.00
4138.00
     General Reserves
67.00
69.00
63.00
67.00
66.00
     Proposed Equity Dividend
NA
287.00
287.00
287.00
287.00
     Corporate dividend tax
59.00
59.00
67.00
49.00
47.00
     Other Appropriation
NA
30.00
NA
NA
NA
Equity Dividend %
81.00
81.00
111.00
81.00
81.00
Earnings Per Share
4.00
4.00
3.00
4.00
4.00
Adjusted EPS
4.00
4.00
3.00
4.00
4.00