29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:50 PM
Prakash Steelage Ltd.

BSE

  • 1.32 0.01 (0.76%)
  • Vol: 79649
  • BSE Code: 533239
  • PREV. CLOSE
    1.31
  • OPEN PRICE
    1.35
  • BID PRICE (QTY.)
    1.32(1)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 1.30 0.00 (0%)
  • Vol: 177460
  • NSE Code: PRAKASHSTL
  • PREV. CLOSE
    1.30
  • OPEN PRICE
    1.30
  • BID PRICE (QTY.)
    1.30(1)
  • OFFER PRICE (QTY.)
    0.00(0)

Prakash Steelage Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
INCOME :
  
  
  
Gross Sales
5778.77
11373.66
10433.89
     Sales
5741.08
11284.06
10375.60
     Job Work/ Contract Receipts
0.63
3.71
NA
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
37.06
85.89
58.29
Less: Excise Duty
132.66
141.91
179.50
Net Sales
5646.11
11231.76
10254.40
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
712.09
-596.87
-399.48
Raw Material Consumed
5044.81
10600.04
9462.66
     Opening Raw Materials
250.74
239.49
397.42
     Purchases Raw Materials
649.76
2353.34
1765.55
     Closing Raw Materials
92.10
250.74
239.49
     Other Direct Purchases / Brought in cost
4236.42
8257.95
7539.17
     Other raw material cost
8472.84
16515.89
15078.35
Power & Fuel Cost
13.25
35.56
31.72
     Electricity & Power
13.25
35.56
31.72
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
63.05
102.18
96.79
     Salaries, Wages & Bonus
57.61
92.87
87.71
     Contributions to EPF & Pension Funds
2.39
3.49
3.50
     Workmen and Staff Welfare Expenses
3.04
5.82
5.58
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
80.74
178.75
146.40
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
28.61
35.53
33.65
     Repairs and Maintenance
4.87
8.83
10.16
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
47.27
134.39
102.59
General and Administration Expenses
69.97
97.37
92.65
     Rent , Rates & Taxes
11.03
4.42
7.68
     Insurance
2.14
4.24
2.40
     Printing and stationery
1.58
1.69
1.71
     Professional and legal fees
15.50
32.65
15.60
     Traveling and conveyance
7.19
15.96
13.90
     Other Administration
39.71
54.38
65.27
Selling and Distribution Expenses
27.93
90.47
62.02
     Advertisement & Sales Promotion
5.98
9.96
10.59
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
19.56
78.97
49.60
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
2.39
1.54
1.84
Miscellaneous Expenses
48.10
46.71
84.53
     Bad debts /advances written off
6.61
NA
3.78
     Provision for doubtful debts
0.61
NA
4.42
     Losson disposal of fixed assets(net)
29.63
NA
5.11
     Losson foreign exchange fluctuations
3.76
22.97
29.12
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
7.48
23.75
42.10
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
6059.93
10554.21
9577.29
Operating Profit (Excl OI)
-413.82
677.54
677.11
Other Income
129.90
121.23
41.21
     Interest Received
15.55
72.49
37.61
     Dividend Received
NA
NA
NA
     Profit on sale of Fixed Assets
37.06
28.83
0.02
     Profits on sale of Investments
NA
NA
NA
     Provision Written Back
0.64
NA
NA
     Foreign Exchange Gains
NA
NA
NA
     Others
76.64
19.92
3.58
Operating Profit
-283.92
798.78
718.31
Interest
286.85
362.10
353.27
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
27.01
42.70
27.84
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
38.43
18.82
45.28
     Other Interest
221.41
300.59
280.14
PBDT
-570.77
436.68
365.04
Depreciation
78.22
113.60
80.87
Profit Before Taxation & Exceptional Items
-648.99
323.08
284.17
Exceptional Income / Expenses
-220.91
-102.59
17.50
Profit Before Tax
-869.90
220.49
301.67
Provision for Tax
9.07
73.37
87.65
     Current Income Tax
NA
77.75
80.09
     Deferred Tax
NA
-4.63
7.42
     Other taxes
9.07
-9.01
14.99
Profit After Tax
-878.97
147.12
214.02
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
-878.97
147.12
214.02
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
802.66
722.06
578.51
Appropriations
-76.31
869.18
792.53
     General Reserves
NA
50.00
50.00
     Proposed Equity Dividend
NA
8.75
17.50
     Corporate dividend tax
NA
1.78
2.97
     Other Appropriation
NA
5.99
NA
Equity Dividend %
NA
5.00
10.00
Earnings Per Share
-5.00
8.00
12.00
Adjusted EPS
-5.00
1.00
1.00