24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Precot Meridian Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code: 521184
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 91.40 0.00 (0%)
  • Vol: 2199
  • NSE Code: PRECOT
  • PREV. CLOSE
    86.30
  • OPEN PRICE
    86.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Precot Meridian Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
6836.90
7469.50
7381.90
6688.40
6032.60
     Sales
6597.70
7149.30
7218.20
6606.80
5952.80
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
116.10
97.80
93.80
14.30
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
123.10
222.30
70.00
67.20
79.90
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
6836.90
7469.50
7381.90
6688.40
6032.60
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-85.20
173.90
-208.30
95.50
281.10
Raw Material Consumed
3867.90
4491.20
4201.20
3404.60
4014.00
     Opening Raw Materials
528.00
1267.10
1129.90
883.20
2453.80
     Purchases Raw Materials
3895.50
3478.40
4325.10
3651.20
2443.40
     Closing Raw Materials
785.40
528.00
1267.10
1129.90
883.20
     Other Direct Purchases / Brought in cost
229.80
273.70
13.30
NA
NA
     Other raw material cost
459.70
547.50
26.60
0.00
0.00
Power & Fuel Cost
878.20
853.80
895.60
856.20
576.60
     Electricity & Power
878.20
853.80
895.60
856.20
576.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
781.40
758.00
689.00
644.50
547.50
     Salaries, Wages & Bonus
674.70
650.00
588.80
554.10
454.20
     Contributions to EPF & Pension Funds
52.80
52.30
50.70
46.90
50.60
     Workmen and Staff Welfare Expenses
53.90
55.70
49.50
43.50
42.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
613.90
577.90
572.20
556.90
495.20
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
30.30
13.90
13.40
58.20
46.20
     Repairs and Maintenance
312.70
345.00
338.00
267.80
232.50
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
270.90
219.00
220.90
230.90
216.50
General and Administration Expenses
68.30
69.80
73.30
43.90
35.00
     Rent , Rates & Taxes
3.80
5.90
6.10
5.30
5.10
     Insurance
NA
NA
5.30
3.70
4.80
     Printing and stationery
NA
NA
4.70
5.30
4.40
     Professional and legal fees
10.40
6.70
25.70
8.50
5.50
     Traveling and conveyance
10.00
11.40
23.20
13.70
9.10
     Other Administration
54.10
57.20
31.40
21.00
15.30
Selling and Distribution Expenses
294.30
291.40
274.20
255.20
231.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
294.30
291.40
274.20
255.20
231.00
Miscellaneous Expenses
118.10
34.90
66.70
61.20
71.40
     Bad debts /advances written off
NA
NA
2.60
1.20
0.30
     Provision for doubtful debts
2.60
19.10
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
115.50
15.80
30.40
15.90
28.10
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
33.80
44.10
43.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
6536.80
7250.90
6564.00
5918.00
6251.80
Operating Profit (Excl OI)
300.10
218.60
818.00
770.40
-219.20
Other Income
110.00
24.90
42.90
56.20
49.30
     Interest Received
14.10
9.90
13.80
24.20
5.40
     Dividend Received
NA
1.20
4.50
4.50
4.10
     Profit on sale of Fixed Assets
87.20
7.90
20.90
22.70
31.60
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
8.70
5.90
3.70
4.70
8.20
Operating Profit
410.00
243.50
860.90
826.60
-169.90
Interest
390.70
346.10
334.00
270.90
295.90
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
24.30
18.00
15.80
15.00
17.00
     Other Interest
366.40
328.10
318.30
256.00
278.90
PBDT
19.30
-102.60
526.80
555.70
-465.70
Depreciation
380.00
369.10
394.50
303.20
299.90
Profit Before Taxation & Exceptional Items
-360.70
-471.80
132.40
252.50
-765.60
Exceptional Income / Expenses
-194.50
147.30
72.80
57.70
NA
Profit Before Tax
-555.20
-324.50
205.20
310.20
-765.60
Provision for Tax
NA
1.90
-99.20
123.30
-197.20
     Current Income Tax
NA
NA
32.20
23.50
0.30
     Deferred Tax
NA
1.90
-99.20
93.60
-222.60
     Other taxes
0.00
1.90
-230.60
193.40
-420.10
Profit After Tax
-555.20
-326.40
304.40
186.90
-568.40
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
0.10
0.20
-0.20
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-555.20
-326.40
304.40
187.20
-568.60
Adjustments to PAT
NA
-3.00
NA
NA
NA
Profit Balance B/F
-352.30
-22.90
-276.40
-473.10
95.50
Appropriations
-907.50
-352.30
28.00
-285.90
-473.10
     General Reserves
NA
NA
22.80
-9.40
NA
     Proposed Equity Dividend
NA
NA
24.00
8.00
NA
     Corporate dividend tax
NA
NA
4.10
1.40
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
20.00
10.00
NA
Earnings Per Share
-46.00
-27.00
25.00
23.00
-76.00
Adjusted EPS
-46.00
-27.00
25.00
16.00
-51.00