23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jan 31, 03:41 PM
Prism Informatics Ltd.

BSE

  • 6.65 0.00 (0%)
  • Vol: 210
  • BSE Code: 505530
  • PREV. CLOSE
    6.65
  • OPEN PRICE
    7.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Prism Informatics Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Operating Income
466.91
670.43
620.28
734.97
665.83
     Software Services & Operating Revenues
466.91
670.43
620.28
734.97
665.83
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
466.91
670.43
620.28
734.97
665.83
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
24.48
66.87
57.26
80.00
120.09
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
24.48
66.87
57.26
80.00
120.09
     Others raw material cost
48.96
133.74
114.52
160.01
240.18
Power & Fuel Cost
1.31
1.38
1.24
0.12
0.54
     Electricity & Power
1.31
1.38
1.24
0.12
0.54
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
271.19
344.54
342.07
364.34
271.35
     Salaries, Wages & Bonus
NA
NA
309.56
170.91
255.10
     Contributions to EPF & Pension Funds
3.37
1.04
1.96
1.09
NA
     Wheeling & Transmission Charges recoverable
5.51
2.91
3.15
190.41
1.67
     Other Employees Cost
262.30
340.59
27.40
1.94
14.58
Cost of Software developments
107.02
131.04
76.07
173.06
124.10
     Software Purchase
NA
NA
NA
NA
124.10
     Technical sub-contractors
107.02
131.04
76.07
173.06
0.00
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
NA
NA
2.09
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
0.00
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
2.09
0.00
0.00
General and Administration Expenses
81.23
109.36
106.46
35.94
98.77
     Rates & Taxes
NA
0.08
2.84
NA
3.20
     Insurance
NA
NA
NA
NA
2.61
     Printing and stationery
0.51
0.64
0.81
NA
NA
     Professional and legal fees
8.05
10.26
11.43
6.56
12.40
     Other Administration
50.69
84.50
78.53
22.51
62.24
Selling and Marketing Expenses
7.98
6.60
11.34
10.70
19.97
     Advertisement & Sales Promotion
4.00
3.47
7.18
6.22
18.25
     Commission, Brokerage & Discounts
3.98
3.14
4.16
4.49
1.72
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
42.24
3.22
30.22
102.90
11.18
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
2.34
7.11
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
0.06
NA
     Losson foreign exchange fluctuations
14.20
NA
7.31
NA
8.45
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
28.05
0.87
15.81
102.84
2.73
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
535.45
663.01
626.75
767.06
646.01
Operating Profit (Excl OI)
-68.54
7.42
-6.47
-32.09
19.82
Other Income
22.70
27.89
16.48
28.81
25.66
     Interest Received
20.86
22.90
9.63
15.47
21.37
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
0.28
NA
NA
     Foreign Exchange Gains
0.32
3.73
NA
2.53
NA
     Others
1.52
1.27
6.58
10.80
4.29
Operating Profit
-45.84
35.31
10.01
-3.28
45.48
Interest
30.11
25.60
29.65
26.69
14.57
     InterestonDebenture / Bonds
NA
NA
NA
1.19
3.51
     Intereston Term Loan
NA
NA
7.95
6.56
2.93
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.57
0.57
0.78
3.16
0.46
     Other Interest
29.53
25.03
20.92
15.78
7.67
PBDT
-75.95
9.71
-19.64
-29.97
30.91
Depreciation
8.93
26.63
21.89
11.15
4.88
Profit Before Taxation & Exceptional Items
-84.88
-16.92
-41.52
-41.12
26.03
Exceptional Income / Expenses
-408.65
-11.56
-61.82
8.74
NA
Profit Before Tax
-493.53
-28.48
-103.35
-32.38
26.03
Provision for Tax
-31.36
-1.31
4.18
-3.15
9.04
     Current Income Tax
4.42
0.09
4.75
8.48
11.52
     Deferred Tax
-35.79
-1.40
-0.57
-11.63
-2.48
     Other taxes
-71.57
-2.79
-1.14
-23.26
-4.96
Profit After Tax
-462.16
-27.17
-107.52
-29.23
16.99
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
-7.89
Share of Associate
187.75
-97.71
-90.04
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-274.41
-124.88
-197.57
-29.23
9.09
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-301.77
-176.89
20.68
51.20
18.53
Appropriations
-576.18
-301.77
-176.89
21.97
27.62
     General Reserves
NA
NA
NA
NA
3.89
     Proposed Equity Dividend
NA
NA
NA
0.74
1.80
     Corporate dividend tax
NA
NA
NA
0.18
1.13
     Other Appropriation
-576.18
-301.77
-176.89
21.05
20.80
Equity Dividend %
NA
NA
NA
5.00
47.00
Earnings Per Share
-11.00
-6.00
-10.00
-2.00
1.00
Adjusted EPS
-11.00
-6.00
-10.00
-2.00
1.00