29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Sep 14, 03:41 PM
Prithvi Information Solutions Ltd.

BSE

  • 1.28 0.00 (0%)
  • Vol: 24100
  • BSE Code: 532675
  • PREV. CLOSE
    1.28
  • OPEN PRICE
    1.28
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.28(5400)

NSE

  • 1.25 0.00 (0%)
  • Vol: 5000
  • NSE Code: PRITHVI
  • PREV. CLOSE
    1.25
  • OPEN PRICE
    1.25
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Prithvi Information Solutions Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
16446.05
13705.19
16320.47
16320.47
16320.47
     Software Services & Operating Revenues
16359.66
13705.03
16320.46
16320.46
16320.46
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
86.39
0.16
0.01
0.01
0.01
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
16446.05
13705.19
16320.47
16320.47
16320.47
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
1586.80
984.55
4785.93
4785.93
4785.93
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
1586.80
984.55
4785.93
4785.93
4785.93
     Others raw material cost
3173.59
1969.10
9571.86
9571.86
9571.86
Power & Fuel Cost
7.71
4.93
6.95
6.95
6.95
     Electricity & Power
7.71
4.93
6.95
6.95
6.95
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
664.11
609.06
860.54
860.54
860.54
     Salaries, Wages & Bonus
652.53
598.00
843.75
843.75
843.75
     Contributions to EPF & Pension Funds
9.87
9.31
9.22
9.22
9.22
     Wheeling & Transmission Charges recoverable
1.71
1.75
7.57
7.57
7.57
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
12386.42
10365.03
8936.87
8936.87
8936.87
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
12386.42
10365.03
8936.87
8936.87
8936.87
Operating Expenses
266.73
74.50
7.10
7.10
7.10
     Repairs and Maintenance
11.24
8.27
7.10
7.10
7.10
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
255.49
66.22
0.00
0.00
0.00
General and Administration Expenses
235.08
287.34
370.67
370.67
370.67
     Rates & Taxes
3.26
3.16
2.14
2.14
2.14
     Insurance
11.17
8.31
6.90
6.90
6.90
     Printing and stationery
3.67
4.05
4.30
4.30
4.30
     Professional and legal fees
74.51
103.22
157.86
157.86
157.86
     Other Administration
84.84
111.10
129.06
129.06
129.06
Selling and Marketing Expenses
1003.91
828.51
764.20
764.20
764.20
     Advertisement & Sales Promotion
1003.91
828.51
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
764.20
764.20
764.20
Miscellaneous Expenses
182.52
40.06
373.83
373.83
373.83
     Bad debts /advances written off
165.48
0.03
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
0.22
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
341.68
341.68
341.68
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
17.04
39.81
32.14
32.14
32.14
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
16333.28
13193.97
16106.09
16106.09
16106.09
Operating Profit (Excl OI)
112.77
511.22
214.38
214.38
214.38
Other Income
272.68
77.67
365.60
365.60
365.60
     Interest Received
3.19
9.76
20.50
20.50
20.50
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.03
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
269.46
67.91
NA
NA
NA
     Others
0.00
0.00
345.09
345.09
345.09
Operating Profit
385.45
588.89
579.98
579.98
579.98
Interest
69.93
201.38
228.72
228.72
228.72
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
9.28
102.36
143.01
143.01
143.01
     Other Interest
60.66
99.02
85.71
85.71
85.71
PBDT
315.51
387.52
351.26
351.26
351.26
Depreciation
84.09
105.07
90.18
90.18
90.18
Profit Before Taxation & Exceptional Items
231.43
282.45
261.08
261.08
261.08
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
231.43
282.45
261.08
261.08
261.08
Provision for Tax
49.63
81.44
85.45
85.45
85.45
     Current Income Tax
50.66
62.03
42.97
42.97
42.97
     Deferred Tax
-1.03
19.40
42.48
42.48
42.48
     Other taxes
-2.06
38.81
84.96
84.96
84.96
Profit After Tax
181.79
201.01
175.63
175.63
175.63
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
181.79
201.01
175.63
175.63
175.63
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
3396.61
3195.59
3029.04
3029.04
3029.04
Appropriations
3578.40
3396.61
3204.66
3204.66
3204.66
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
3578.40
3396.61
3204.66
3204.66
3204.66
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
5.00
11.00
10.00
10.00
10.00
Adjusted EPS
5.00
11.00
10.00
10.00
10.00