23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:43 PM
Proseed India Ltd.

BSE

  • 1.06 -0.05 (-4.5%)
  • Vol: 24109
  • BSE Code: 590057
  • PREV. CLOSE
    1.11
  • OPEN PRICE
    1.10
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.06(4984)

NSE

  • 1.10 0.00 (0%)
  • Vol: 20280
  • NSE Code: GREENFIRE
  • PREV. CLOSE
    1.10
  • OPEN PRICE
    1.15
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    1.10(4000)

Proseed India Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2011
Mar 2010
Mar 2009
Mar 2008
Mar 2007
INCOME :
  
  
  
  
  
Gross Sales
1296.73
1296.73
1296.73
1296.73
1296.73
     Sales
1296.73
1296.73
1296.73
1296.73
1296.73
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1296.73
1296.73
1296.73
1296.73
1296.73
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
791.45
791.45
791.45
791.45
791.45
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
791.45
791.45
791.45
791.45
791.45
     Other raw material cost
1582.90
1582.90
1582.90
1582.90
1582.90
Power & Fuel Cost
3.86
3.86
3.86
3.86
3.86
     Electricity & Power
3.86
3.86
3.86
3.86
3.86
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.93
48.93
48.93
48.93
48.93
     Salaries, Wages & Bonus
45.63
45.63
45.63
45.63
45.63
     Contributions to EPF & Pension Funds
2.22
2.22
2.22
2.22
2.22
     Workmen and Staff Welfare Expenses
1.08
1.08
1.08
1.08
1.08
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2.68
2.68
2.68
2.68
2.68
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
2.68
2.68
2.68
2.68
2.68
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
379.32
379.32
379.32
379.32
379.32
     Rent , Rates & Taxes
18.90
18.90
18.90
18.90
18.90
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
1.04
1.04
1.04
1.04
1.04
     Professional and legal fees
6.87
6.87
6.87
6.87
6.87
     Traveling and conveyance
1.58
1.58
1.58
1.58
1.58
     Other Administration
352.51
352.51
352.51
352.51
352.51
Selling and Distribution Expenses
3.57
3.57
3.57
3.57
3.57
     Advertisement & Sales Promotion
3.57
3.57
3.57
3.57
3.57
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.67
25.67
25.67
25.67
25.67
     Bad debts /advances written off
10.16
10.16
10.16
10.16
10.16
     Provision for doubtful debts
9.19
9.19
9.19
9.19
9.19
     Losson disposal of fixed assets(net)
0.06
0.06
0.06
0.06
0.06
     Losson foreign exchange fluctuations
3.93
3.93
3.93
3.93
3.93
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
2.32
2.32
2.32
2.32
2.32
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1255.48
1255.48
1255.48
1255.48
1255.48
Operating Profit (Excl OI)
41.24
41.24
41.24
41.24
41.24
Other Income
23.22
23.22
23.22
23.22
23.22
     Interest Received
0.20
0.20
0.20
0.20
0.20
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
4.99
4.99
4.99
4.99
4.99
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
18.03
18.03
18.03
18.03
18.03
Operating Profit
64.47
64.47
64.47
64.47
64.47
Interest
13.10
13.10
13.10
13.10
13.10
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
4.61
4.61
4.61
4.61
4.61
     Other Interest
8.48
8.48
8.48
8.48
8.48
PBDT
51.37
51.37
51.37
51.37
51.37
Depreciation
35.35
35.35
35.35
35.35
35.35
Profit Before Taxation & Exceptional Items
16.02
16.02
16.02
16.02
16.02
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
16.02
16.02
16.02
16.02
16.02
Provision for Tax
1.90
1.90
1.90
1.90
1.90
     Current Income Tax
1.87
1.87
1.87
1.87
1.87
     Deferred Tax
0.04
0.04
0.04
0.04
0.04
     Other taxes
0.07
0.07
0.07
0.07
0.07
Profit After Tax
14.12
14.12
14.12
14.12
14.12
Extra items
NA
NA
NA
NA
NA
Minority Interest
-3.61
-3.61
-3.61
-3.61
-3.61
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
10.51
10.51
10.51
10.51
10.51
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-3010.39
-3010.39
-3010.39
-3010.39
-3010.39
Appropriations
-2999.88
-2999.88
-2999.88
-2999.88
-2999.88
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
0.00
0.00
0.00
0.00
Adjusted EPS
0.00
0.00
0.00
0.00
0.00