23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:57 PM
Pudumjee Industries Ltd.

BSE

  • 10.90 0.23 (2.16%)
  • Vol: 2001
  • BSE Code: 516092
  • PREV. CLOSE
    10.67
  • OPEN PRICE
    11.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    10.89(67)

NSE

  • 10.80 0.00 (0%)
  • Vol: 9356
  • NSE Code: PDUMJEIND
  • PREV. CLOSE
    10.80
  • OPEN PRICE
    11.30
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Pudumjee Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
2.30
2147.80
1916.20
1806.50
1769.90
     Sales
2.30
2143.90
1912.00
1803.20
1764.30
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
3.90
4.20
3.20
5.60
Less: Excise Duty
NA
95.30
84.10
84.80
64.50
Net Sales
2.30
2052.50
1832.10
1721.70
1705.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
9.20
-35.90
75.80
-27.20
Raw Material Consumed
2.30
1335.30
1219.70
1054.40
1151.00
     Opening Raw Materials
NA
96.00
117.90
75.90
77.40
     Purchases Raw Materials
NA
1049.80
775.10
753.90
720.10
     Closing Raw Materials
NA
248.60
96.00
117.90
79.40
     Other Direct Purchases / Brought in cost
2.30
438.20
422.70
342.40
432.90
     Other raw material cost
4.50
876.30
845.40
684.90
865.70
Power & Fuel Cost
NA
279.10
249.20
249.40
245.00
     Electricity & Power
NA
279.10
249.20
249.40
245.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1.30
86.00
73.10
71.70
75.70
     Salaries, Wages & Bonus
1.20
78.90
66.70
65.00
68.90
     Contributions to EPF & Pension Funds
0.10
5.00
4.50
4.60
4.00
     Workmen and Staff Welfare Expenses
0.00
2.10
1.90
2.10
2.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
NA
210.20
181.30
163.60
172.60
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
36.60
28.60
31.80
24.50
     Repairs and Maintenance
NA
37.50
32.10
25.30
37.50
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
136.20
120.60
106.50
110.60
General and Administration Expenses
2.50
40.40
42.90
43.80
43.20
     Rent , Rates & Taxes
0.00
9.10
8.50
8.00
7.40
     Insurance
NA
1.50
0.90
0.80
0.70
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
1.30
1.80
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
1.10
28.00
33.50
35.00
35.00
Selling and Distribution Expenses
0.30
7.50
8.00
5.20
5.00
     Advertisement & Sales Promotion
0.30
0.60
NA
NA
NA
     Sales Commissions & Incentives
NA
6.90
8.00
5.20
5.00
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.70
6.70
21.60
12.40
19.40
     Bad debts /advances written off
1.70
0.10
0.10
1.60
0.00
     Provision for doubtful debts
NA
2.70
5.60
3.70
3.00
     Losson disposal of fixed assets(net)
NA
NA
0.00
NA
NA
     Losson foreign exchange fluctuations
NA
3.80
4.90
7.20
16.40
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
11.10
0.00
0.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
8.10
1974.40
1760.10
1676.30
1684.70
Operating Profit (Excl OI)
-5.80
78.20
72.10
45.40
20.60
Other Income
25.70
23.10
19.70
20.20
18.90
     Interest Received
16.90
19.10
15.90
16.50
15.60
     Dividend Received
1.00
1.00
1.00
1.00
1.00
     Profit on sale of Fixed Assets
NA
NA
NA
NA
0.00
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
5.70
NA
NA
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
2.10
2.90
2.80
2.70
2.30
Operating Profit
19.90
101.20
91.80
65.60
39.50
Interest
16.50
81.10
76.00
65.90
45.60
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
16.50
75.90
69.50
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.10
5.20
6.50
NA
NA
     Other Interest
0.00
0.00
0.00
65.90
45.60
PBDT
3.40
20.20
15.80
-0.40
-6.00
Depreciation
1.50
16.90
20.90
20.70
20.50
Profit Before Taxation & Exceptional Items
1.90
3.30
-5.00
-21.10
-26.50
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1.90
3.30
-5.00
-21.10
-26.50
Provision for Tax
0.10
11.10
13.10
1.60
-0.10
     Current Income Tax
0.00
5.50
6.30
1.60
0.10
     Deferred Tax
0.10
5.60
6.80
NA
-0.10
     Other taxes
0.10
11.20
13.60
1.60
-0.20
Profit After Tax
1.80
-7.80
-18.10
-22.70
-26.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
1.80
-7.80
-18.10
-22.70
-26.50
Adjustments to PAT
NA
NA
NA
NA
0.50
Profit Balance B/F
-103.80
-96.00
-77.80
-55.10
-29.20
Appropriations
-102.00
-103.80
-96.00
-77.80
-55.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
67.20
0.10
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
0.00
0.00
-1.00
-1.00
-1.00
Adjusted EPS
0.00
0.00
-1.00
-1.00
-1.00