26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Rajoo Engineers Ltd.

BSE

  • 16.25 0.85 (5.52%)
  • Vol: 50607
  • BSE Code: 522257
  • PREV. CLOSE
    15.40
  • OPEN PRICE
    15.35
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Rajoo Engineers Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
1239.35
1301.17
     Sales
1205.82
1277.73
     Job Work/ Contract Receipts
0.26
0.23
     Processing Charges / Service Income
12.77
6.84
     Revenue from property development
NA
NA
     Other Operational Income
20.50
16.36
Less: Excise Duty
85.29
96.38
Net Sales
1154.06
1204.79
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-26.40
78.83
Raw Material Consumed
777.41
743.21
     Opening Raw Materials
104.45
98.43
     Purchases Raw Materials
733.71
714.68
     Closing Raw Materials
74.91
104.45
     Other Direct Purchases / Brought in cost
14.16
34.54
     Other raw material cost
28.32
69.08
Power & Fuel Cost
12.41
11.73
     Electricity & Power
9.88
9.10
     Oil, Fuel & Natural gas
1.80
1.92
     Coals etc
0.00
0.00
     Other power & fuel
0.73
0.70
Employee Cost
89.84
75.86
     Salaries, Wages & Bonus
74.68
63.34
     Contributions to EPF & Pension Funds
3.82
3.03
     Workmen and Staff Welfare Expenses
2.63
2.10
     Other Employees Cost
8.71
7.40
Other Manufacturing Expenses
79.09
92.14
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
51.60
62.57
     Repairs and Maintenance
4.37
2.55
     Packing Material Consumed
8.01
7.27
     Other Mfg Exp
15.10
19.74
General and Administration Expenses
45.66
36.74
     Rent , Rates & Taxes
4.73
1.78
     Insurance
1.01
0.67
     Printing and stationery
1.23
1.39
     Professional and legal fees
9.82
6.64
     Traveling and conveyance
7.47
5.90
     Other Administration
28.88
26.26
Selling and Distribution Expenses
50.17
52.18
     Advertisement & Sales Promotion
17.32
29.76
     Sales Commissions & Incentives
12.65
3.89
     Freight and Forwarding
2.52
2.53
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
17.68
16.01
Miscellaneous Expenses
15.17
7.90
     Bad debts /advances written off
10.06
5.84
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
1.63
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
3.49
2.05
Less: Expenses Capitalised
NA
NA
Total Expenditure
1043.35
1098.57
Operating Profit (Excl OI)
110.70
106.22
Other Income
4.10
3.43
     Interest Received
1.36
1.16
     Dividend Received
1.94
1.19
     Profit on sale of Fixed Assets
NA
0.38
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
0.80
0.69
Operating Profit
114.80
109.65
Interest
4.48
2.16
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
0.63
0.86
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
1.79
1.06
     Other Interest
2.05
0.24
PBDT
110.32
107.48
Depreciation
25.72
28.52
Profit Before Taxation & Exceptional Items
84.60
78.97
Exceptional Income / Expenses
NA
NA
Profit Before Tax
84.60
78.97
Provision for Tax
29.76
25.55
     Current Income Tax
31.23
27.43
     Deferred Tax
-2.57
-2.12
     Other taxes
-4.04
-4.00
Profit After Tax
54.84
53.42
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
54.84
53.42
Adjustments to PAT
NA
NA
Profit Balance B/F
191.42
160.97
Appropriations
246.27
214.39
     General Reserves
NA
3.50
     Proposed Equity Dividend
14.51
14.51
     Corporate dividend tax
2.95
2.90
     Other Appropriation
NA
2.05
Equity Dividend %
25.00
25.00
Earnings Per Share
1.00
1.00
Adjusted EPS
1.00
1.00