28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:56 PM
Responsive Industries Ltd.

BSE

  • 87.05 -0.75 (-0.85%)
  • Vol: 6165
  • BSE Code: 505509
  • PREV. CLOSE
    87.80
  • OPEN PRICE
    89.45
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    87.00(30)

NSE

  • 86.60 0.00 (0%)
  • Vol: 73962
  • NSE Code: RESPONIND
  • PREV. CLOSE
    86.60
  • OPEN PRICE
    89.00
  • BID PRICE (QTY.)
    86.60(1)
  • OFFER PRICE (QTY.)
    0.00(0)

Responsive Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
23011.00
21693.00
25897.00
22727.00
17649.00
     Sales
22736.00
20964.00
25723.00
22634.00
17631.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
275.00
729.00
174.00
93.00
18.00
Less: Excise Duty
518.00
629.00
742.00
863.00
808.00
Net Sales
22493.00
21065.00
25154.00
21864.00
16841.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
4.00
32.00
-7.00
-4.00
16.00
Raw Material Consumed
19173.00
17322.00
21381.00
18168.00
13527.00
     Opening Raw Materials
553.00
492.00
676.00
748.00
443.00
     Purchases Raw Materials
19001.00
17384.00
21197.00
18054.00
13832.00
     Closing Raw Materials
381.00
553.00
492.00
676.00
748.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
41.00
NA
     Other raw material cost
0.00
0.00
0.00
83.00
0.00
Power & Fuel Cost
371.00
417.00
403.00
407.00
337.00
     Electricity & Power
371.00
417.00
403.00
407.00
337.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
114.00
121.00
103.00
111.00
114.00
     Salaries, Wages & Bonus
95.00
100.00
87.00
95.00
99.00
     Contributions to EPF & Pension Funds
4.00
3.00
2.00
2.00
2.00
     Workmen and Staff Welfare Expenses
8.00
9.00
9.00
9.00
8.00
     Other Employees Cost
7.00
8.00
5.00
5.00
4.00
Other Manufacturing Expenses
334.00
280.00
315.00
295.00
266.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
10.00
6.00
6.00
20.00
26.00
     Packing Material Consumed
79.00
74.00
81.00
74.00
67.00
     Other Mfg Exp
245.00
199.00
228.00
200.00
173.00
General and Administration Expenses
109.00
115.00
110.00
133.00
108.00
     Rent , Rates & Taxes
15.00
14.00
32.00
45.00
20.00
     Insurance
9.00
10.00
6.00
8.00
8.00
     Printing and stationery
4.00
4.00
4.00
6.00
7.00
     Professional and legal fees
26.00
29.00
30.00
33.00
27.00
     Traveling and conveyance
28.00
25.00
20.00
25.00
29.00
     Other Administration
56.00
58.00
38.00
41.00
47.00
Selling and Distribution Expenses
294.00
276.00
237.00
232.00
194.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
193.00
250.00
206.00
201.00
118.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
45.00
     Other Selling Expenses
101.00
26.00
32.00
31.00
31.00
Miscellaneous Expenses
29.00
32.00
32.00
18.00
146.00
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
16.00
4.00
NA
1.00
0.00
     Losson disposal of fixed assets(net)
0.00
1.00
2.00
1.00
0.00
     Losson foreign exchange fluctuations
NA
NA
NA
4.00
108.00
     Losson sale of non-trade current investments
NA
5.00
NA
NA
18.00
     Other Miscellaneous Expenses
13.00
21.00
30.00
12.00
20.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
20429.00
18594.00
22574.00
19360.00
14708.00
Operating Profit (Excl OI)
2064.00
2470.00
2581.00
2504.00
2133.00
Other Income
239.00
324.00
269.00
98.00
79.00
     Interest Received
37.00
44.00
86.00
19.00
34.00
     Dividend Received
5.00
1.00
2.00
9.00
8.00
     Profit on sale of Fixed Assets
1.00
NA
NA
NA
NA
     Profits on sale of Investments
9.00
NA
120.00
66.00
19.00
     Provision Written Back
NA
0.00
3.00
NA
NA
     Foreign Exchange Gains
186.00
250.00
58.00
NA
NA
     Others
1.00
29.00
1.00
4.00
17.00
Operating Profit
2303.00
2794.00
2849.00
2602.00
2212.00
Interest
258.00
264.00
311.00
314.00
121.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
20.00
23.00
37.00
22.00
48.00
     Other Interest
238.00
242.00
274.00
291.00
73.00
PBDT
2045.00
2530.00
2538.00
2288.00
2091.00
Depreciation
1730.00
1663.00
1455.00
1208.00
793.00
Profit Before Taxation & Exceptional Items
316.00
867.00
1084.00
1081.00
1298.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
316.00
867.00
1084.00
1081.00
1298.00
Provision for Tax
123.00
249.00
263.00
213.00
186.00
     Current Income Tax
128.00
183.00
234.00
218.00
257.00
     Deferred Tax
-205.00
-108.00
10.00
69.00
347.00
     Other taxes
-210.00
-43.00
39.00
64.00
276.00
Profit After Tax
192.00
618.00
821.00
868.00
1112.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-9.00
-125.00
-95.00
-57.00
-72.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
184.00
493.00
726.00
810.00
1040.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
5411.00
4958.00
4267.00
3489.00
2481.00
Appropriations
5595.00
5451.00
4993.00
4299.00
3520.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
33.00
29.00
27.00
27.00
     Corporate dividend tax
5.00
7.00
6.00
5.00
5.00
     Other Appropriation
NA
NA
NA
NA
NA
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
1.00
2.00
3.00
3.00
4.00
Adjusted EPS
1.00
2.00
3.00
3.00
4.00