30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Rydak Syndicate Ltd

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Rydak Syndicate Ltd Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
INCOME :
  
  
Gross Sales
930.58
892.97
     Sales
930.58
892.97
     Job Work/ Contract Receipts
NA
NA
     Processing Charges / Service Income
NA
NA
     Revenue from property development
NA
NA
     Other Operational Income
0.00
0.00
Less: Excise Duty
7.59
18.52
Net Sales
922.99
874.45
EXPENDITURE :
NA
NA
Increase/Decrease in Stock
-5.03
-0.45
Raw Material Consumed
106.13
120.70
     Opening Raw Materials
49.89
43.94
     Purchases Raw Materials
114.85
126.64
     Closing Raw Materials
58.61
49.89
     Other Direct Purchases / Brought in cost
NA
NA
     Other raw material cost
0.00
0.00
Power & Fuel Cost
124.27
123.69
     Electricity & Power
124.27
123.69
     Oil, Fuel & Natural gas
0.00
0.00
     Coals etc
0.00
0.00
     Other power & fuel
0.00
0.00
Employee Cost
500.68
443.29
     Salaries, Wages & Bonus
431.14
378.61
     Contributions to EPF & Pension Funds
38.09
35.35
     Workmen and Staff Welfare Expenses
31.45
29.34
     Other Employees Cost
0.00
0.00
Other Manufacturing Expenses
41.57
29.81
     Sub-contracted / Out sourced services
NA
NA
     Processing Charges
NA
NA
     Repairs and Maintenance
8.46
6.62
     Packing Material Consumed
NA
NA
     Other Mfg Exp
33.10
23.19
General and Administration Expenses
5.57
3.71
     Rent , Rates & Taxes
4.78
2.51
     Insurance
0.38
0.84
     Printing and stationery
NA
NA
     Professional and legal fees
NA
NA
     Traveling and conveyance
NA
NA
     Other Administration
0.42
0.36
Selling and Distribution Expenses
29.65
37.65
     Advertisement & Sales Promotion
NA
NA
     Sales Commissions & Incentives
NA
NA
     Freight and Forwarding
17.08
24.60
     Handling and Clearing Charges
0.00
0.00
     Other Selling Expenses
12.57
13.05
Miscellaneous Expenses
51.49
38.59
     Bad debts /advances written off
NA
NA
     Provision for doubtful debts
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
     Losson foreign exchange fluctuations
NA
NA
     Losson sale of non-trade current investments
NA
NA
     Other Miscellaneous Expenses
51.49
38.59
Less: Expenses Capitalised
NA
NA
Total Expenditure
854.33
796.99
Operating Profit (Excl OI)
68.66
77.46
Other Income
9.88
7.61
     Interest Received
0.13
0.03
     Dividend Received
0.05
0.05
     Profit on sale of Fixed Assets
0.28
NA
     Profits on sale of Investments
NA
NA
     Provision Written Back
NA
NA
     Foreign Exchange Gains
NA
NA
     Others
9.43
7.53
Operating Profit
78.54
85.07
Interest
36.39
35.57
     InterestonDebenture / Bonds
NA
NA
     Interest on Term Loan
20.37
21.39
     Intereston Fixed deposits
NA
NA
     Bank Charges etc
1.27
2.21
     Other Interest
14.75
11.97
PBDT
42.15
49.50
Depreciation
21.38
18.09
Profit Before Taxation & Exceptional Items
20.77
31.41
Exceptional Income / Expenses
NA
NA
Profit Before Tax
20.77
31.41
Provision for Tax
5.45
5.85
     Current Income Tax
5.91
9.62
     Deferred Tax
-0.46
-3.77
     Other taxes
-0.93
-7.54
Profit After Tax
15.32
25.56
Extra items
NA
NA
Minority Interest
NA
NA
Share of Associate
NA
NA
Other Consolidated Items
NA
NA
Consolidated Net Profit
15.32
25.56
Adjustments to PAT
NA
NA
Profit Balance B/F
11.97
17.33
Appropriations
27.29
42.89
     General Reserves
13.50
19.88
     Proposed Equity Dividend
0.97
0.97
     Corporate dividend tax
0.20
0.20
     Other Appropriation
NA
9.86
Equity Dividend %
10.00
10.00
Earnings Per Share
16.00
26.00
Adjusted EPS
16.00
26.00