26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
S Chand And Co Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

S Chand And Co Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
5547.00
4889.00
3802.00
2864.00
1737.00
     Sales
5330.00
4728.00
3702.00
2806.00
1698.00
     Job Work/ Contract Receipts
2.00
0.00
1.00
NA
NA
     Processing Charges / Service Income
203.00
148.00
90.00
55.00
32.00
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
12.00
14.00
9.00
3.00
7.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
5378.00
4767.00
3700.00
2790.00
1730.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-279.00
-243.00
-138.00
78.00
-90.00
Raw Material Consumed
1757.00
1782.00
1492.00
1005.00
891.00
     Opening Raw Materials
188.00
188.00
87.00
28.00
51.00
     Purchases Raw Materials
1678.00
1783.00
1593.00
1065.00
868.00
     Closing Raw Materials
110.00
189.00
188.00
87.00
28.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
68.00
57.00
48.00
23.00
8.00
     Electricity & Power
68.00
57.00
48.00
23.00
8.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
942.00
803.00
527.00
353.00
200.00
     Salaries, Wages & Bonus
823.00
688.00
456.00
302.00
165.00
     Contributions to EPF & Pension Funds
53.00
44.00
30.00
21.00
16.00
     Workmen and Staff Welfare Expenses
48.00
46.00
30.00
25.00
14.00
     Other Employees Cost
18.00
26.00
12.00
6.00
4.00
Other Manufacturing Expenses
568.00
518.00
427.00
313.00
199.00
     Sub-contracted / Out sourced services
41.00
19.00
5.00
NA
NA
     Processing Charges
3.00
6.00
7.00
7.00
2.00
     Repairs and Maintenance
63.00
49.00
34.00
22.00
16.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
461.00
444.00
381.00
285.00
180.00
General and Administration Expenses
597.00
485.00
301.00
275.00
122.00
     Rent , Rates & Taxes
168.00
141.00
84.00
70.00
27.00
     Insurance
11.00
11.00
8.00
3.00
3.00
     Printing and stationery
56.00
30.00
15.00
16.00
13.00
     Professional and legal fees
86.00
60.00
34.00
73.00
9.00
     Traveling and conveyance
143.00
128.00
84.00
57.00
33.00
     Other Administration
276.00
243.00
161.00
113.00
71.00
Selling and Distribution Expenses
343.00
299.00
213.00
129.00
123.00
     Advertisement & Sales Promotion
114.00
110.00
66.00
43.00
40.00
     Sales Commissions & Incentives
0.00
1.00
1.00
1.00
1.00
     Freight and Forwarding
135.00
115.00
106.00
62.00
37.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
93.00
73.00
41.00
22.00
44.00
Miscellaneous Expenses
129.00
44.00
41.00
40.00
22.00
     Bad debts /advances written off
6.00
1.00
0.00
8.00
4.00
     Provision for doubtful debts
46.00
10.00
19.00
19.00
4.00
     Losson disposal of fixed assets(net)
2.00
0.00
NA
NA
1.00
     Losson foreign exchange fluctuations
NA
NA
NA
1.00
4.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
0.00
     Other Miscellaneous Expenses
75.00
33.00
22.00
13.00
8.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
4125.00
3746.00
2912.00
2217.00
1475.00
Operating Profit (Excl OI)
1253.00
1021.00
788.00
573.00
255.00
Other Income
38.00
24.00
15.00
28.00
17.00
     Interest Received
9.00
4.00
6.00
3.00
1.00
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
NA
NA
1.00
19.00
NA
     Profits on sale of Investments
17.00
0.00
1.00
0.00
NA
     Provision Written Back
1.00
5.00
2.00
3.00
4.00
     Foreign Exchange Gains
3.00
7.00
2.00
NA
3.00
     Others
8.00
7.00
3.00
3.00
9.00
Operating Profit
1291.00
1045.00
803.00
602.00
272.00
Interest
306.00
283.00
95.00
88.00
59.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
81.00
106.00
15.00
29.00
18.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
6.00
4.00
4.00
3.00
3.00
     Other Interest
219.00
173.00
76.00
56.00
38.00
PBDT
986.00
762.00
709.00
514.00
213.00
Depreciation
259.00
225.00
123.00
75.00
39.00
Profit Before Taxation & Exceptional Items
727.00
537.00
586.00
439.00
174.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
727.00
537.00
586.00
439.00
174.00
Provision for Tax
233.00
195.00
160.00
119.00
28.00
     Current Income Tax
245.00
197.00
195.00
152.00
68.00
     Deferred Tax
-19.00
-5.00
-12.00
-15.00
-19.00
     Other taxes
-31.00
-7.00
-47.00
-48.00
-59.00
Profit After Tax
494.00
341.00
426.00
320.00
146.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
-59.00
-2.00
3.00
NA
Share of Associate
-27.00
-14.00
NA
NA
1.00
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
466.00
268.00
423.00
323.00
147.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1235.00
969.00
553.00
287.00
152.00
Appropriations
1701.00
1238.00
977.00
611.00
299.00
     General Reserves
NA
1.00
3.00
54.00
74.00
     Proposed Equity Dividend
NA
NA
4.00
3.00
3.00
     Corporate dividend tax
NA
NA
1.00
0.00
0.00
     Other Appropriation
NA
2.00
NA
1.00
-66.00
Equity Dividend %
NA
NA
250.00
250.00
250.00
Earnings Per Share
2309.00
1561.00
2462.00
1984.00
146910.00
Adjusted EPS
2309.00
1561.00
2462.00
1984.00
146910.00