27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Sagardeep Alloys Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 21.00 0.00 (0%)
  • Vol: 0
  • NSE Code: SAGARDEEP
  • PREV. CLOSE
    21.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Sagardeep Alloys Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2011
INCOME :
  
  
  
Gross Sales
1471.60
1393.33
1374.70
     Sales
1469.38
1392.94
1371.70
     Job Work/ Contract Receipts
0.49
0.03
2.90
     Processing Charges / Service Income
NA
NA
NA
     Revenue from property development
NA
NA
NA
     Other Operational Income
1.72
0.36
0.10
Less: Excise Duty
50.09
66.93
34.10
Net Sales
1421.51
1324.53
1340.50
EXPENDITURE :
NA
NA
NA
Increase/Decrease in Stock
-3.72
125.78
-48.00
Raw Material Consumed
1311.66
1072.84
1333.10
     Opening Raw Materials
18.21
26.07
NA
     Purchases Raw Materials
396.26
503.82
276.60
     Closing Raw Materials
23.24
18.21
9.40
     Other Direct Purchases / Brought in cost
920.43
561.15
1065.90
     Other raw material cost
1840.87
1122.30
2408.30
Power & Fuel Cost
12.89
16.55
7.30
     Electricity & Power
12.89
16.55
7.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
2.50
1.70
5.10
     Salaries, Wages & Bonus
2.03
1.39
5.00
     Contributions to EPF & Pension Funds
0.34
0.16
0.00
     Workmen and Staff Welfare Expenses
0.13
0.15
0.00
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
18.53
18.77
7.60
     Sub-contracted / Out sourced services
NA
NA
NA
     Processing Charges
11.78
8.60
NA
     Repairs and Maintenance
NA
NA
0.50
     Packing Material Consumed
NA
NA
NA
     Other Mfg Exp
6.74
10.17
7.10
General and Administration Expenses
39.36
48.77
1.80
     Rent , Rates & Taxes
32.07
41.91
0.20
     Insurance
0.13
0.06
0.10
     Printing and stationery
0.05
0.04
0.10
     Professional and legal fees
2.00
0.45
0.80
     Traveling and conveyance
0.36
0.47
0.20
     Other Administration
5.13
6.31
0.50
Selling and Distribution Expenses
7.67
4.03
0.00
     Advertisement & Sales Promotion
0.58
NA
0.00
     Sales Commissions & Incentives
NA
NA
NA
     Freight and Forwarding
0.83
0.81
NA
     Handling and Clearing Charges
6.27
3.22
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
1.10
-0.96
1.90
     Bad debts /advances written off
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
     Losson disposal of fixed assets(net)
0.00
0.00
NA
     Losson foreign exchange fluctuations
1.10
-0.96
NA
     Losson sale of non-trade current investments
NA
NA
NA
     Other Miscellaneous Expenses
0.00
0.00
1.90
Less: Expenses Capitalised
NA
NA
NA
Total Expenditure
1389.99
1287.48
1308.80
Operating Profit (Excl OI)
31.52
37.05
31.70
Other Income
1.29
1.03
3.50
     Interest Received
0.58
0.09
2.90
     Dividend Received
NA
NA
0.00
     Profit on sale of Fixed Assets
NA
NA
NA
     Profits on sale of Investments
NA
NA
0.20
     Provision Written Back
NA
NA
NA
     Foreign Exchange Gains
0.02
NA
0.40
     Others
0.69
0.94
0.00
Operating Profit
32.81
38.08
35.20
Interest
19.53
26.04
13.40
     InterestonDebenture / Bonds
NA
NA
NA
     Interest on Term Loan
17.84
19.01
12.80
     Intereston Fixed deposits
NA
NA
NA
     Bank Charges etc
NA
NA
NA
     Other Interest
1.69
7.03
0.60
PBDT
13.28
12.04
21.80
Depreciation
4.28
3.62
0.90
Profit Before Taxation & Exceptional Items
9.00
8.43
20.90
Exceptional Income / Expenses
NA
NA
0.00
Profit Before Tax
9.00
8.43
20.90
Provision for Tax
4.63
1.13
7.40
     Current Income Tax
2.71
1.66
6.20
     Deferred Tax
1.93
-0.53
1.10
     Other taxes
3.85
-1.05
2.30
Profit After Tax
4.36
7.30
13.50
Extra items
NA
NA
NA
Minority Interest
NA
NA
NA
Share of Associate
NA
NA
NA
Other Consolidated Items
NA
NA
NA
Consolidated Net Profit
4.36
7.30
13.50
Adjustments to PAT
NA
NA
NA
Profit Balance B/F
36.29
32.62
3.10
Appropriations
40.65
39.92
16.60
     General Reserves
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
     Other Appropriation
NA
3.63
NA
Equity Dividend %
NA
NA
NA
Earnings Per Share
1.00
1.00
10.00
Adjusted EPS
1.00
1.00
2.00