29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:51 PM
Sandur Manganese & Iron Ores Ltd.

BSE

  • 694.25 -8.10 (-1.15%)
  • Vol: 8173
  • BSE Code: 504918
  • PREV. CLOSE
    702.35
  • OPEN PRICE
    730.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    694.25(87)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Sandur Manganese & Iron Ores Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
2739.50
3609.90
3539.70
2226.70
2081.50
     Sales
2050.70
3027.20
3039.40
1638.00
1818.20
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
688.90
582.70
500.30
588.70
263.30
Less: Excise Duty
52.00
103.70
70.30
35.80
19.20
Net Sales
2687.60
3506.20
3469.50
2190.90
2062.30
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
75.60
-197.90
-28.50
148.70
-32.70
Raw Material Consumed
189.90
336.70
192.50
104.60
138.50
     Opening Raw Materials
267.80
10.30
69.90
74.00
76.10
     Purchases Raw Materials
36.20
594.20
132.90
100.50
136.40
     Closing Raw Materials
114.00
267.80
10.30
69.90
74.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
607.40
939.80
748.70
690.60
326.90
     Electricity & Power
9.40
4.20
58.80
7.30
6.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
598.10
935.50
689.80
683.30
320.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
590.50
608.30
423.00
282.00
408.90
     Salaries, Wages & Bonus
412.90
420.30
251.30
129.10
249.90
     Contributions to EPF & Pension Funds
37.80
66.30
17.70
20.80
27.50
     Workmen and Staff Welfare Expenses
91.20
77.60
109.10
90.00
93.10
     Other Employees Cost
48.60
44.10
44.90
42.20
38.40
Other Manufacturing Expenses
636.30
721.50
955.80
301.20
437.70
     Sub-contracted / Out sourced services
31.60
43.30
33.00
26.10
33.40
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
88.90
87.80
98.40
102.80
63.20
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
515.90
590.40
824.40
172.30
341.00
General and Administration Expenses
362.80
423.70
369.90
315.90
404.90
     Rent , Rates & Taxes
221.50
297.70
228.40
178.20
286.30
     Insurance
4.50
4.90
4.30
4.40
2.80
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
37.20
32.60
42.50
51.00
32.50
     Traveling and conveyance
61.00
52.20
59.90
48.60
51.50
     Other Administration
99.60
88.50
94.70
82.20
83.30
Selling and Distribution Expenses
119.50
96.60
79.50
23.30
115.40
     Advertisement & Sales Promotion
2.20
19.20
27.30
4.50
5.10
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
117.30
77.40
52.10
18.70
110.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
78.90
164.80
166.90
67.50
80.10
     Bad debts /advances written off
4.30
2.00
3.60
NA
3.20
     Provision for doubtful debts
NA
1.40
0.10
3.70
NA
     Losson disposal of fixed assets(net)
0.10
10.90
0.60
NA
0.10
     Losson foreign exchange fluctuations
NA
11.20
10.80
0.00
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
74.50
139.20
151.80
63.70
76.80
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2661.00
3093.50
2907.60
1933.70
1879.60
Operating Profit (Excl OI)
26.60
412.70
561.80
257.20
182.70
Other Income
57.50
54.20
175.90
229.40
88.90
     Interest Received
7.30
11.70
8.50
6.10
5.70
     Dividend Received
22.90
26.80
29.90
8.10
11.70
     Profit on sale of Fixed Assets
0.80
NA
NA
0.10
0.00
     Profits on sale of Investments
12.80
NA
0.30
0.10
32.20
     Provision Written Back
0.80
0.10
120.10
214.00
33.50
     Foreign Exchange Gains
3.60
NA
NA
0.10
1.70
     Others
9.30
15.60
17.10
0.80
4.00
Operating Profit
84.10
466.90
737.70
486.60
271.60
Interest
3.00
23.60
0.20
23.90
6.20
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
3.00
23.60
0.20
23.90
6.20
PBDT
81.10
443.30
737.50
462.70
265.40
Depreciation
90.60
95.90
177.90
193.70
191.20
Profit Before Taxation & Exceptional Items
-9.50
347.50
559.60
269.00
74.20
Exceptional Income / Expenses
172.30
NA
NA
NA
NA
Profit Before Tax
162.80
347.50
559.60
269.00
74.20
Provision for Tax
93.00
68.10
196.00
38.20
181.30
     Current Income Tax
39.00
100.00
159.00
73.00
140.00
     Deferred Tax
54.00
-31.90
37.00
-28.80
-57.20
     Other taxes
108.10
-63.70
74.00
-63.60
-15.90
Profit After Tax
69.80
279.30
363.60
230.80
-107.10
Extra items
NA
NA
NA
NA
NA
Minority Interest
4.10
-24.50
4.50
18.40
29.70
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
73.90
254.80
368.10
249.30
-77.30
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
3020.30
2799.90
2500.90
2251.60
2328.90
Appropriations
3094.20
3054.70
2869.00
2500.90
2251.60
     General Reserves
NA
NA
38.40
NA
NA
     Proposed Equity Dividend
26.30
26.30
26.30
NA
NA
     Corporate dividend tax
4.80
5.30
4.50
NA
NA
     Other Appropriation
NA
2.90
NA
NA
NA
Equity Dividend %
30.00
30.00
30.00
NA
NA
Earnings Per Share
8.00
29.00
42.00
28.00
-9.00
Adjusted EPS
8.00
29.00
42.00
28.00
-9.00