27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Sastasundar Ventures Ltd.

BSE

  • 97.20 1.60 (1.67%)
  • Vol: 11937
  • BSE Code: 533259
  • PREV. CLOSE
    95.60
  • OPEN PRICE
    96.95
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 99.50 0.00 (0%)
  • Vol: 71451
  • NSE Code: SASTASUNDR
  • PREV. CLOSE
    99.50
  • OPEN PRICE
    96.85
  • BID PRICE (QTY.)
    99.50(970)
  • OFFER PRICE (QTY.)
    0.00(0)

Sastasundar Ventures Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
862.39
483.44
267.41
450.58
527.42
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
53.24
62.75
78.71
170.26
237.28
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
1.06
1.62
3.79
1.37
1.29
     Brokerages & commissions
107.89
159.89
127.31
179.00
206.51
     Processing fees and other charges
15.19
16.83
8.46
23.34
36.69
     Other Operating Income
685.00
242.35
49.14
76.60
45.65
Operating Income (Net)
862.39
483.44
267.41
450.58
527.42
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-22.62
-97.01
-14.18
NA
NA
Employee Cost
295.91
224.96
171.54
153.62
174.24
     Salaries, Wages & Bonus
278.86
212.04
164.06
148.03
167.49
     Contributions to EPF & Pension Funds
9.70
4.63
2.18
1.99
1.64
     Workmen and Staff Welfare Expenses
3.73
3.57
2.86
2.95
4.20
     Other Employees Cost
3.63
4.73
2.45
0.65
0.91
Operating & Establishment Expenses
90.26
80.73
58.01
64.50
49.51
     Depository Charges
1.28
1.52
1.10
1.18
1.52
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
3.76
5.08
4.44
4.50
4.72
     Commission, Brokerage & Discounts
35.80
38.17
21.33
27.07
11.84
     Rent , Rates & Taxes
7.16
8.14
12.58
11.60
13.23
     Repairs and Maintenance
9.89
6.91
6.26
4.63
4.86
     Insurance
0.70
0.65
0.44
0.39
0.36
     Electricity & Power
16.51
10.76
6.61
6.51
5.55
     Other Operating Expenses
15.15
9.49
5.25
8.64
7.43
Administrations & Other Expenses
140.42
122.79
101.85
52.39
60.69
     Printing and stationery
2.69
6.28
4.12
3.39
4.79
     Professional and legal fees
18.75
10.63
9.63
10.90
5.25
     Advertisement & Sales Promotion
26.57
24.12
29.69
3.27
8.36
     Other General Expenses
92.40
81.76
58.40
34.83
42.29
Provisions and Contingencies
6.93
10.78
10.08
50.58
6.63
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
1.88
4.79
NA
3.73
1.65
     Provision for doubtful debts
NA
0.37
7.72
NA
NA
     Losson disposal of fixed assets(net)
2.96
1.56
0.27
1.87
0.13
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
0.13
0.51
1.46
     Other Miscellaneous Expenses
2.09
4.05
1.95
44.47
3.40
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
1173.74
623.73
347.54
321.10
291.08
Operating Profit (Excl OI)
-311.35
-140.29
-80.13
129.48
236.34
Other Income
27.53
41.46
38.66
25.66
52.31
     Other Interest Income
21.64
29.65
26.38
22.72
51.33
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
0.19
0.23
NA
     Income from investments
1.99
9.11
9.09
0.45
0.72
     Provision Written Back
3.81
2.60
1.62
2.20
0.20
     Others
0.09
0.10
1.38
0.06
0.06
Operating Profit
-283.83
-98.83
-41.48
155.15
288.65
Interest
11.72
9.98
6.75
11.60
5.20
     Loans
1.87
NA
0.01
0.47
NA
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
9.86
9.98
6.74
11.13
5.20
Depreciation
72.79
56.99
18.77
17.03
60.32
Profit Before Taxation & Exceptional Items
-368.34
-165.80
-66.99
126.52
223.13
Exceptional Income / Expenses
NA
17.29
NA
NA
NA
Profit Before Tax
-368.34
-148.51
-66.99
126.52
223.13
Provision for Tax
-2.81
-0.27
-3.59
38.72
70.69
     Current Income Tax
0.44
3.37
0.89
32.44
77.43
     Deferred Tax
0.71
6.72
5.97
6.21
-4.93
     Other taxes
-2.53
3.08
1.48
12.49
-11.67
Profit After Tax
-365.54
-148.24
-63.40
87.81
152.44
Extra items
NA
NA
NA
NA
NA
Minority Interest
-0.54
-0.80
-1.34
-0.14
NA
Share of Associate
NA
NA
NA
-5.71
-12.06
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-366.08
-149.04
-64.74
81.96
140.38
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
658.45
815.83
883.32
820.98
742.03
Appropriations
292.37
666.79
818.57
902.94
882.41
     General Reserve
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
31.81
     Corporate dividend tax
NA
NA
NA
NA
5.16
     Other Appropriation
292.37
666.79
818.57
902.94
845.43
Equity Dividend %
NA
NA
NA
NA
10.00
Earnings Per Share
-12.00
-5.00
-2.00
3.00
4.00
Adjusted EPS
-12.00
-5.00
-2.00
3.00
4.00