24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:56 PM
Saven Technologies Ltd.

BSE

  • 30.60 0.85 (2.86%)
  • Vol: 12010
  • BSE Code: 532404
  • PREV. CLOSE
    29.75
  • OPEN PRICE
    29.15
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    30.60(67)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Saven Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
INCOME :
  
  
  
  
  
Operating Income
683.19
737.01
643.34
511.03
511.03
     Software Services & Operating Revenues
683.19
737.01
643.34
511.03
511.03
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
683.19
737.01
643.34
511.03
511.03
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.64
1.46
1.06
0.85
0.85
     Electricity & Power
1.64
1.46
1.06
0.85
0.85
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
580.17
633.64
551.90
465.67
465.67
     Salaries, Wages & Bonus
572.02
626.84
543.18
459.21
459.21
     Contributions to EPF & Pension Funds
2.23
1.96
1.39
0.87
0.87
     Wheeling & Transmission Charges recoverable
0.86
0.67
0.37
0.17
0.17
     Other Employees Cost
5.05
4.17
6.96
5.42
5.42
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
NA
NA
NA
NA
NA
     Repairs and Maintenance
NA
NA
NA
NA
NA
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
51.00
51.43
50.11
32.15
32.15
     Rates & Taxes
1.70
1.53
0.33
0.16
0.16
     Insurance
2.82
2.67
1.87
1.72
1.72
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
24.12
20.96
26.09
13.16
13.16
     Other Administration
13.36
19.84
15.81
11.21
11.21
Selling and Marketing Expenses
1.51
1.72
1.42
0.68
0.68
     Advertisement & Sales Promotion
1.51
1.72
1.42
0.68
0.68
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.41
2.23
2.12
4.33
4.33
     Bad debts /advances written off
NA
0.37
1.48
3.90
3.90
     Provision for doubtful debts
0.60
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
0.21
0.39
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.60
1.46
0.64
0.44
0.44
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
636.72
690.48
606.61
503.68
503.68
Operating Profit (Excl OI)
46.47
46.53
36.74
7.35
7.35
Other Income
11.39
5.12
4.25
1.66
1.66
     Interest Received
7.56
3.44
1.33
0.97
0.97
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
NA
NA
NA
     Foreign Exchange Gains
3.82
1.68
2.92
0.49
0.49
     Others
0.00
0.01
0.00
0.20
0.20
Operating Profit
57.86
51.66
40.99
9.01
9.01
Interest
1.36
0.91
1.09
1.03
1.03
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.54
0.35
0.29
0.20
0.20
     Other Interest
0.83
0.56
0.80
0.83
0.83
PBDT
56.49
50.75
39.90
7.98
7.98
Depreciation
4.09
6.27
4.37
3.08
3.08
Profit Before Taxation & Exceptional Items
52.40
44.48
35.53
4.91
4.91
Exceptional Income / Expenses
NA
3.71
6.14
NA
NA
Profit Before Tax
52.40
48.19
41.66
4.91
4.91
Provision for Tax
21.40
16.47
8.15
2.87
2.87
     Current Income Tax
21.44
16.47
8.15
2.87
2.87
     Deferred Tax
0.66
NA
NA
NA
NA
     Other taxes
0.62
16.47
8.15
2.87
2.87
Profit After Tax
31.00
31.72
33.51
2.03
2.03
Extra items
NA
NA
NA
NA
NA
Minority Interest
-5.79
-5.36
-4.42
0.72
0.72
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
25.21
26.35
29.09
2.75
2.75
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
22.82
-3.54
-32.62
-35.38
-35.38
Appropriations
48.03
22.82
-3.54
-32.62
-32.62
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
48.03
22.82
-3.54
-32.62
-32.62
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
2.00
2.00
3.00
0.00
0.00
Adjusted EPS
2.00
2.00
3.00
0.00
0.00