26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:45 PM
Seamec Ltd.

BSE

  • 86.00 -7.75 (-8.27%)
  • Vol: 133592
  • BSE Code: 526807
  • PREV. CLOSE
    93.75
  • OPEN PRICE
    97.00
  • BID PRICE (QTY.)
    86.00(731)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 84.30 0.00 (0%)
  • Vol: 1102736
  • NSE Code: SEAMECLTD
  • PREV. CLOSE
    84.30
  • OPEN PRICE
    94.60
  • BID PRICE (QTY.)
    84.30(11935)
  • OFFER PRICE (QTY.)
    0.00(0)

Seamec Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
3279.00
3505.00
4078.00
3373.00
1818.00
     Income from ship building & Repairs
NA
NA
NA
NA
NA
     Charter Income
3277.00
3504.00
4076.00
3367.00
1807.00
     Freight and Demurrage
NA
NA
NA
NA
NA
     Other Operational Income
2.00
1.00
2.00
7.00
10.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
3279.00
3505.00
4078.00
3373.00
1818.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
350.00
165.00
78.00
49.00
125.00
     Electricity & Power
NA
NA
NA
NA
NA
     Oil, Fuel & Natural gas
350.00
165.00
78.00
49.00
125.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
804.00
962.00
1028.00
886.00
681.00
     Salaries, Wages & Bonus
796.00
952.00
1018.00
877.00
673.00
     Contributions to EPF & Pension Funds
7.00
7.00
8.00
8.00
7.00
     Workmen and Staff Welfare Expenses
1.00
1.00
1.00
1.00
1.00
     Other Employees Cost
1.00
2.00
0.00
0.00
0.00
Operating Expenses
1609.00
1454.00
2278.00
1289.00
673.00
     Stevedoring,Despatch and Cargo expenses
12.00
7.00
4.00
4.00
72.00
     Port,Light and canal Dues
NA
NA
NA
NA
NA
     Sub-contracted / Out sourced services
1075.00
877.00
1111.00
773.00
204.00
     Repairs and Maintenance
50.00
59.00
64.00
98.00
26.00
     Stores,spare parts and tools consumed
225.00
220.00
317.00
281.00
165.00
     Other Operating Expenses
248.00
291.00
781.00
134.00
206.00
General and Administration Expenses
144.00
135.00
292.00
227.00
117.00
     Rent , Rates & Taxes
48.00
31.00
27.00
29.00
28.00
     Insurance
24.00
37.00
40.00
43.00
33.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
30.00
27.00
98.00
60.00
35.00
     Other General & administrative Expenses
43.00
41.00
127.00
94.00
22.00
Selling and Distribution Expenses
2.00
NA
NA
4.00
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Brokerage & Commissions
2.00
NA
NA
4.00
NA
     Freight Charges
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
24.00
80.00
2.00
131.00
105.00
     Bad debts /advances written off
23.00
4.00
2.00
3.00
NA
     Provision for doubtful debts
NA
76.00
NA
3.00
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
8.00
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
1.00
1.00
0.00
117.00
105.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
2934.00
2797.00
3679.00
2586.00
1702.00
Operating Profit (Excl OI)
345.00
708.00
400.00
787.00
115.00
Other Income
222.00
1037.00
128.00
214.00
163.00
     Interest Received
159.00
146.00
30.00
0.00
99.00
     Dividend Received
1.00
0.00
NA
NA
NA
     Profit on sale of Fixed Assets
NA
766.00
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Foreign Exchange Gains
36.00
91.00
57.00
99.00
56.00
     Provision Written Back
23.00
NA
NA
NA
NA
     Others
3.00
34.00
41.00
115.00
8.00
Operating Profit
567.00
1745.00
528.00
1001.00
278.00
Interest
8.00
10.00
10.00
5.00
5.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
5.00
8.00
8.00
5.00
5.00
     Other Interest
3.00
2.00
1.00
0.00
0.00
PBDT
560.00
1735.00
519.00
996.00
273.00
Depreciation
472.00
454.00
498.00
474.00
343.00
Profit Before Taxation & Exceptional Items
88.00
1280.00
20.00
522.00
-69.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
88.00
1280.00
20.00
522.00
-69.00
Provision for Tax
53.00
60.00
41.00
118.00
62.00
     Current Income Tax
52.00
58.00
43.00
59.00
45.00
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
53.00
60.00
41.00
118.00
62.00
Profit After Tax
35.00
1220.00
-21.00
404.00
-132.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
35.00
1220.00
-21.00
404.00
-132.00
Adjustments to PAT
NA
NA
NA
0.00
0.00
Profit Balance B/F
3539.00
2446.00
2467.00
2107.00
2239.00
Appropriations
3575.00
3666.00
2446.00
2511.00
2107.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
34.00
NA
NA
NA
     Corporate dividend tax
NA
7.00
NA
NA
NA
     Other Appropriation
3575.00
3625.00
2446.00
2511.00
2107.00
Equity Dividend %
NA
10.00
NA
NA
NA
Earnings Per Share
1.00
36.00
-1.00
12.00
-4.00
Adjusted EPS
1.00
36.00
-1.00
12.00
-4.00