24 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Jun 22, 12:00 AM
Secure Earth Technologies Ltd.

BSE

  • 2.01 0.00 (0%)
  • Vol: 200
  • BSE Code: 511503
  • PREV. CLOSE
    2.01
  • OPEN PRICE
    2.01
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Secure Earth Technologies Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
INCOME :
  
  
  
  
  
Operating Income
562.90
1383.70
603.80
59.70
79.10
     Software Services & Operating Revenues
493.70
447.00
598.00
50.50
79.00
     Job Work/ Contract Receipts
NA
0.40
5.80
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
69.10
936.30
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
9.20
0.10
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
562.90
1383.70
603.80
59.70
79.10
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
-31.00
NA
NA
Raw Material Consumed
303.00
318.10
441.10
NA
NA
     Opening Raw Materials
46.80
64.20
NA
NA
NA
     Purchases Raw Materials
304.00
300.50
NA
NA
NA
     Closing Raw Materials
47.80
46.60
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
441.10
NA
NA
     Others raw material cost
0.00
0.00
882.10
0.00
0.00
Power & Fuel Cost
2.00
1.20
0.90
0.10
0.20
     Electricity & Power
2.00
1.20
0.90
0.10
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
142.70
905.20
98.70
31.60
41.40
     Salaries, Wages & Bonus
134.50
308.70
91.50
28.70
40.80
     Contributions to EPF & Pension Funds
3.70
3.90
6.00
0.30
0.30
     Wheeling & Transmission Charges recoverable
0.30
0.60
0.70
2.60
0.30
     Other Employees Cost
4.00
592.10
0.50
0.00
0.00
Cost of Software developments
2.70
NA
NA
NA
NA
     Software Purchase
NA
0.00
0.00
NA
NA
     Technical sub-contractors
NA
0.00
0.00
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
2.70
0.00
0.00
0.00
0.00
Operating Expenses
21.30
21.80
1.20
0.70
0.20
     Repairs and Maintenance
0.90
0.10
0.00
0.70
0.20
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
20.40
21.70
1.20
0.00
0.00
General and Administration Expenses
67.80
74.90
63.50
22.30
14.90
     Rates & Taxes
0.70
0.50
NA
0.70
0.10
     Insurance
0.20
0.10
0.20
NA
NA
     Printing and stationery
0.40
1.30
0.90
NA
NA
     Professional and legal fees
7.80
19.40
23.00
4.00
4.10
     Other Administration
29.80
32.70
31.40
14.10
5.80
Selling and Marketing Expenses
1.00
5.20
6.20
0.90
0.50
     Advertisement & Sales Promotion
NA
0.20
NA
NA
NA
     Commission, Brokerage & Discounts
NA
3.00
NA
NA
NA
     Freight outwards
NA
NA
0.30
NA
NA
     Other Selling Expenses
1.00
1.90
6.20
0.90
0.50
Miscellaneous Expenses
30.80
64.40
7.30
12.40
23.00
     Bad debts /advances written off
10.10
6.00
6.80
7.10
9.60
     Provision for doubtful debts
0.20
13.50
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
37.00
NA
NA
NA
     Losson foreign exchange fluctuations
15.50
2.70
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
5.10
5.30
0.50
5.20
13.40
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
571.30
1390.90
587.90
67.90
80.10
Operating Profit (Excl OI)
-8.40
-7.20
15.90
-8.20
-1.00
Other Income
4.20
3.10
7.20
2.70
0.40
     Interest Received
4.00
2.70
3.70
0.10
NA
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
0.20
NA
0.10
1.90
0.40
     Foreign Exchange Gains
NA
0.10
0.00
0.30
NA
     Others
0.00
0.20
3.40
0.40
0.00
Operating Profit
-4.20
-4.10
23.10
-5.50
-0.50
Interest
17.60
25.60
12.70
0.00
0.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
8.40
7.50
4.60
0.00
0.00
     Other Interest
9.20
18.00
8.10
0.00
0.00
PBDT
-21.80
-29.70
10.40
-5.60
-0.60
Depreciation
11.40
8.20
5.70
0.90
2.70
Profit Before Taxation & Exceptional Items
-33.30
-37.90
4.70
-6.40
-3.20
Exceptional Income / Expenses
-1.80
NA
NA
NA
NA
Profit Before Tax
-35.00
-37.90
4.70
-6.40
-3.20
Provision for Tax
4.10
10.40
4.70
5.00
1.30
     Current Income Tax
4.50
10.20
3.90
-1.20
1.40
     Deferred Tax
-0.40
0.20
0.90
-0.10
0.00
     Other taxes
-0.80
0.40
1.70
6.10
-0.10
Profit After Tax
-39.10
-48.30
0.00
-11.40
-4.60
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-39.10
-48.30
0.00
-11.40
-4.60
Adjustments to PAT
15.10
-5.20
NA
NA
15.10
Profit Balance B/F
-251.80
-193.20
-193.10
8.90
-1.60
Appropriations
-275.80
-246.70
-193.10
-2.60
8.90
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-275.80
-246.70
-193.10
-2.60
8.90
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-1.00
-1.00
0.00
-2.00
-1.00
Adjusted EPS
-1.00
-1.00
0.00
-2.00
-1.00