23 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Shankara Building Products Ltd.

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code: 540425
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Shankara Building Products Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
21615.00
20892.00
20055.00
18286.00
14451.00
     Sales
21615.00
20892.00
20055.00
18286.00
14451.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
1255.00
1104.00
784.00
620.00
314.00
Net Sales
20359.00
19788.00
19271.00
17666.00
14137.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-170.00
-70.00
-204.00
-451.00
-272.00
Raw Material Consumed
17842.00
17650.00
17568.00
16371.00
13059.00
     Opening Raw Materials
468.00
443.00
244.00
182.00
68.00
     Purchases Raw Materials
8064.00
7654.00
6151.00
4467.00
2777.00
     Closing Raw Materials
542.00
468.00
443.00
244.00
182.00
     Other Direct Purchases / Brought in cost
9851.00
10021.00
11616.00
11966.00
10397.00
     Other raw material cost
19702.00
20042.00
23231.00
23933.00
20795.00
Power & Fuel Cost
111.00
96.00
84.00
52.00
33.00
     Electricity & Power
111.00
96.00
84.00
52.00
33.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
398.00
336.00
251.00
202.00
140.00
     Salaries, Wages & Bonus
344.00
289.00
203.00
162.00
105.00
     Contributions to EPF & Pension Funds
20.00
18.00
16.00
13.00
11.00
     Workmen and Staff Welfare Expenses
13.00
11.00
9.00
9.00
5.00
     Other Employees Cost
20.00
18.00
24.00
17.00
19.00
Other Manufacturing Expenses
383.00
356.00
211.00
100.00
40.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
0.00
0.00
0.00
0.00
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
383.00
356.00
211.00
99.00
39.00
General and Administration Expenses
299.00
282.00
303.00
221.00
180.00
     Rent , Rates & Taxes
94.00
96.00
133.00
79.00
52.00
     Insurance
6.00
5.00
6.00
4.00
3.00
     Printing and stationery
9.00
9.00
8.00
6.00
5.00
     Professional and legal fees
9.00
8.00
12.00
6.00
4.00
     Traveling and conveyance
19.00
21.00
19.00
14.00
11.00
     Other Administration
180.00
165.00
144.00
126.00
116.00
Selling and Distribution Expenses
247.00
196.00
131.00
269.00
226.00
     Advertisement & Sales Promotion
6.00
7.00
8.00
6.00
8.00
     Sales Commissions & Incentives
7.00
6.00
14.00
14.00
15.00
     Freight and Forwarding
234.00
184.00
109.00
248.00
191.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
1.00
12.00
Miscellaneous Expenses
52.00
48.00
42.00
36.00
29.00
     Bad debts /advances written off
0.00
NA
1.00
1.00
1.00
     Provision for doubtful debts
2.00
3.00
NA
NA
3.00
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
50.00
45.00
41.00
34.00
24.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
19161.00
18893.00
18385.00
16798.00
13436.00
Operating Profit (Excl OI)
1198.00
895.00
886.00
868.00
701.00
Other Income
7.00
9.00
9.00
5.00
3.00
     Interest Received
3.00
0.00
3.00
1.00
1.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
0.00
1.00
0.00
0.00
0.00
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
NA
NA
0.00
2.00
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
3.00
8.00
6.00
2.00
2.00
Operating Profit
1205.00
904.00
894.00
873.00
704.00
Interest
454.00
470.00
416.00
349.00
228.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
36.00
10.00
0.00
11.00
20.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
418.00
460.00
416.00
338.00
208.00
PBDT
751.00
434.00
478.00
524.00
476.00
Depreciation
95.00
88.00
58.00
46.00
29.00
Profit Before Taxation & Exceptional Items
656.00
345.00
420.00
478.00
447.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
656.00
345.00
420.00
478.00
447.00
Provision for Tax
239.00
120.00
133.00
159.00
139.00
     Current Income Tax
206.00
94.00
118.00
135.00
126.00
     Deferred Tax
33.00
23.00
18.00
25.00
13.00
     Other taxes
67.00
49.00
33.00
49.00
26.00
Profit After Tax
417.00
226.00
287.00
318.00
309.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
0.00
0.00
0.00
0.00
-10.00
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
416.00
226.00
287.00
318.00
299.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
1597.00
1397.00
1136.00
842.00
567.00
Appropriations
2013.00
1623.00
1423.00
1160.00
865.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
22.00
NA
20.00
     Corporate dividend tax
7.00
4.00
4.00
3.00
3.00
     Other Appropriation
NA
NA
0.00
NA
NA
Equity Dividend %
15.00
10.00
10.00
10.00
10.00
Earnings Per Share
19.00
10.00
13.00
15.00
NA
Adjusted EPS
19.00
10.00
13.00
15.00
0.00