28 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: NA
Shriram Pistons & Rings Ltd

BSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • BSE Code:
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 1,210.00 0.00 (0%)
  • Vol: 15
  • NSE Code: SHRIPISTON
  • PREV. CLOSE
    1,210.00
  • OPEN PRICE
    1,210.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Shriram Pistons & Rings Ltd Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
15456.00
13604.00
12926.00
11655.00
10779.00
     Sales
15216.00
13364.00
12697.00
11519.00
10601.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
240.00
240.00
229.00
136.00
178.00
Less: Excise Duty
1526.00
1160.00
1229.00
1130.00
869.00
Net Sales
13930.00
12444.00
11697.00
10525.00
9910.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
98.00
-215.00
-20.00
132.00
-320.00
Raw Material Consumed
3976.00
3979.00
3311.00
3227.00
3168.00
     Opening Raw Materials
475.00
410.00
410.00
447.00
232.00
     Purchases Raw Materials
3987.00
4044.00
3311.00
3190.00
3382.00
     Closing Raw Materials
486.00
475.00
410.00
410.00
447.00
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1023.00
962.00
841.00
710.00
660.00
     Electricity & Power
1023.00
962.00
841.00
710.00
660.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2713.00
2359.00
2120.00
1882.00
1683.00
     Salaries, Wages & Bonus
2307.00
1983.00
1821.00
1561.00
1423.00
     Contributions to EPF & Pension Funds
185.00
168.00
104.00
149.00
118.00
     Workmen and Staff Welfare Expenses
221.00
208.00
194.00
173.00
142.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2515.00
2312.00
2126.00
1950.00
1924.00
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
391.00
364.00
349.00
309.00
390.00
     Repairs and Maintenance
232.00
210.00
195.00
142.00
126.00
     Packing Material Consumed
281.00
250.00
234.00
209.00
205.00
     Other Mfg Exp
1611.00
1489.00
1347.00
1290.00
1203.00
General and Administration Expenses
96.00
89.00
86.00
117.00
124.00
     Rent , Rates & Taxes
71.00
62.00
65.00
95.00
110.00
     Insurance
19.00
20.00
17.00
19.00
12.00
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Traveling and conveyance
NA
NA
NA
NA
NA
     Other Administration
6.00
6.00
4.00
2.00
2.00
Selling and Distribution Expenses
180.00
156.00
139.00
NA
260.00
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
180.00
156.00
139.00
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
260.00
Miscellaneous Expenses
979.00
901.00
802.00
704.00
446.00
     Bad debts /advances written off
1.00
3.00
3.00
1.00
3.00
     Provision for doubtful debts
NA
14.00
3.00
NA
4.00
     Losson disposal of fixed assets(net)
NA
NA
0.00
NA
3.00
     Losson foreign exchange fluctuations
NA
NA
23.00
41.00
17.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
978.00
884.00
773.00
661.00
420.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
11580.00
10542.00
9404.00
8721.00
7945.00
Operating Profit (Excl OI)
2349.00
1901.00
2293.00
1804.00
1965.00
Other Income
170.00
172.00
96.00
91.00
98.00
     Interest Received
63.00
53.00
60.00
31.00
20.00
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
9.00
NA
NA
4.00
NA
     Profits on sale of Investments
10.00
NA
NA
NA
NA
     Provision Written Back
8.00
NA
NA
2.00
NA
     Foreign Exchange Gains
19.00
61.00
NA
NA
NA
     Others
62.00
59.00
36.00
53.00
78.00
Operating Profit
2519.00
2073.00
2388.00
1894.00
2064.00
Interest
260.00
320.00
377.00
317.00
205.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
2.00
4.00
2.00
6.00
6.00
     Other Interest
258.00
317.00
374.00
310.00
198.00
PBDT
2259.00
1753.00
2012.00
1578.00
1859.00
Depreciation
931.00
960.00
1006.00
879.00
708.00
Profit Before Taxation & Exceptional Items
1328.00
793.00
1006.00
699.00
1151.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1328.00
793.00
1006.00
699.00
1151.00
Provision for Tax
401.00
219.00
309.00
209.00
312.00
     Current Income Tax
441.00
254.00
280.00
142.00
272.00
     Deferred Tax
-40.00
-38.00
14.00
101.00
41.00
     Other taxes
-80.00
-73.00
43.00
168.00
81.00
Profit After Tax
927.00
573.00
697.00
490.00
839.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
927.00
573.00
697.00
490.00
839.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
300.00
300.00
300.00
300.00
300.00
Appropriations
1227.00
873.00
997.00
790.00
1139.00
     General Reserves
820.00
473.00
605.00
398.00
748.00
     Proposed Equity Dividend
45.00
45.00
45.00
78.00
45.00
     Corporate dividend tax
18.00
16.00
13.00
13.00
13.00
     Other Appropriation
NA
6.00
NA
NA
NA
Equity Dividend %
40.00
35.00
35.00
35.00
35.00
Earnings Per Share
41.00
26.00
31.00
22.00
38.00
Adjusted EPS
41.00
26.00
31.00
22.00
38.00