29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
SIL Investments Ltd.

BSE

  • 151.00 4.30 (2.93%)
  • Vol: 1031
  • BSE Code: 521194
  • PREV. CLOSE
    146.70
  • OPEN PRICE
    151.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 148.85 0.00 (0%)
  • Vol: 1120
  • NSE Code: SILINV
  • PREV. CLOSE
    148.85
  • OPEN PRICE
    151.35
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    148.85(7)

SIL Investments Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Operating Income
249.30
267.50
284.60
312.40
309.70
     Sale of Shares / Units
NA
NA
NA
NA
NA
     Interest income
167.20
183.60
199.00
229.20
224.00
     Portfolio management services
NA
NA
NA
NA
NA
     Dividend income
82.10
83.80
85.10
83.30
85.70
     Brokerages & commissions
NA
NA
NA
NA
NA
     Processing fees and other charges
NA
NA
NA
NA
NA
     Other Operating Income
0.00
0.20
0.50
0.00
0.00
Operating Income (Net)
249.30
267.50
284.60
312.40
309.70
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Employee Cost
4.40
3.40
2.40
2.50
2.50
     Salaries, Wages & Bonus
4.30
3.30
2.30
2.50
2.40
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
0.10
0.10
0.10
0.00
0.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating & Establishment Expenses
1.90
1.50
2.10
1.50
3.00
     Depository Charges
NA
NA
NA
NA
NA
     Security Transaction tax
NA
NA
NA
NA
NA
     Software & Technical expenses
NA
NA
NA
NA
NA
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Rent , Rates & Taxes
0.30
0.30
0.30
0.30
0.30
     Repairs and Maintenance
1.30
1.10
1.70
1.20
2.70
     Insurance
0.30
0.10
0.10
0.10
0.10
     Electricity & Power
NA
NA
NA
NA
NA
     Other Operating Expenses
0.00
0.00
0.00
0.00
0.00
Administrations & Other Expenses
10.40
7.60
6.60
8.60
5.70
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
4.00
1.40
1.80
NA
NA
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Other General Expenses
6.40
6.20
4.80
8.60
5.70
Provisions and Contingencies
12.00
4.20
3.20
30.80
3.60
     Provisions for contingencies
NA
NA
NA
NA
NA
     Provisions against NPAs
NA
NA
NA
NA
NA
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
25.70
NA
     Other Miscellaneous Expenses
12.00
4.20
3.20
5.10
3.60
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
28.70
16.70
14.30
43.30
14.80
Operating Profit (Excl OI)
220.50
250.90
270.40
269.10
294.80
Other Income
15.00
22.70
9.80
11.00
13.40
     Other Interest Income
7.30
0.00
2.00
2.80
1.30
     Other Commission
NA
NA
NA
NA
NA
     Discounts
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
14.90
NA
NA
3.40
     Income from investments
NA
NA
NA
NA
NA
     Provision Written Back
0.30
0.00
0.40
0.40
0.10
     Others
7.40
7.80
7.50
7.90
8.50
Operating Profit
235.50
273.60
280.20
280.10
308.20
Interest
80.10
102.10
131.20
165.00
180.20
     Loans
NA
NA
NA
NA
NA
     Deposits
NA
NA
NA
NA
NA
     Bonds / Debentures
NA
NA
NA
NA
NA
     Other Interest
80.10
102.10
131.20
165.00
180.20
Depreciation
3.70
14.50
3.70
3.60
3.40
Profit Before Taxation & Exceptional Items
151.80
156.90
145.30
111.50
124.70
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
151.80
156.90
145.30
111.50
124.70
Provision for Tax
17.00
33.10
24.90
22.90
17.20
     Current Income Tax
26.50
31.90
25.10
22.90
17.00
     Deferred Tax
0.00
0.80
-0.30
0.10
1.00
     Other taxes
-9.40
2.00
-0.50
0.10
1.20
Profit After Tax
134.80
123.80
120.40
88.60
107.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
-1.20
-0.90
-1.50
-1.50
NA
Share of Associate
NA
NA
NA
NA
-1.50
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
133.60
122.80
118.90
87.10
105.90
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
809.60
735.10
660.20
609.80
543.90
Appropriations
943.20
858.00
779.10
696.90
649.90
     General Reserve
3.10
3.20
3.00
2.20
2.60
     Proposed Equity Dividend
13.20
13.20
13.20
13.20
13.20
     Corporate dividend tax
2.70
2.70
2.30
2.30
2.10
     Other Appropriation
924.10
838.80
760.60
679.20
631.90
Equity Dividend %
13.00
13.00
13.00
13.00
13.00
Earnings Per Share
13.00
12.00
11.00
8.00
10.00
Adjusted EPS
13.00
12.00
11.00
8.00
10.00