29 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 28, 03:41 PM
Source Industries (India) Ltd.

BSE

  • 1.42 0.00 (0%)
  • Vol: 200
  • BSE Code: 521036
  • PREV. CLOSE
    1.42
  • OPEN PRICE
    1.42
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

Source Industries (India) Ltd. Balance Sheet

Select year
(Rs.in Million)
Particulars
Mar 2014
Mar 2013
Mar 2012
Mar 2011
EQUITY AND LIABILITIES
NA  
NA  
NA  
NA  
Share Capital
114.03  
114.03  
114.03  
77.73  
    Equity - Authorised
120.00  
120.00  
120.00  
100.00  
    Equity - Issued
114.03  
114.03  
114.03  
77.73  
    Equity Paid Up
114.03  
114.03  
114.03  
77.73  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
0.00  
0.00  
0.00  
0.00  
    Face Value
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
0.00  
0.00  
0.00  
0.00  
Total Reserves
-76.29  
-67.87  
-63.75  
-59.50  
    Securities Premium
5.70  
5.70  
5.70  
5.70  
    Capital Reserves
0.00  
0.00  
0.00  
0.00  
    Profit & Loss Account Balance
-86.27  
-77.85  
-73.73  
-70.05  
    General Reserves
0.00  
0.00  
0.00  
0.00  
    Other Reserves
4.28  
4.28  
4.28  
4.85  
Reserve excluding Revaluation Reserve
-76.29  
-67.87  
-63.75  
-59.50  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
37.74  
46.16  
50.29  
18.23  
Minority Interest
0.00  
0.00  
0.00  
0.00  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
Secured Loans
0.00  
0.00  
0.00  
0.00  
    Non Convertible Debentures
0.00  
0.00  
0.00  
0.00  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
0.00  
0.00  
0.00  
0.00  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
    Other Secured
0.00  
0.00  
0.00  
0.00  
Unsecured Loans
0.00  
0.00  
0.00  
0.00  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
0.00  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
0.00  
0.00  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
0.00  
0.00  
0.00  
0.00  
Deferred Tax Assets / Liabilities
1.18  
5.18  
7.98  
10.20  
    Deferred Tax Assets
0.00  
0.00  
0.00  
0.00  
    Deferred Tax Liability
1.18  
5.18  
7.98  
10.20  
Other Long Term Liabilities
0.00  
0.00  
0.00  
0.00  
Long Term Trade Payables
0.00  
0.00  
0.00  
0.00  
Long Term Provisions
0.00  
0.00  
0.00  
0.00  
Total Non-Current Liabilities
1.18  
5.18  
7.98  
10.20  
Current Liabilities
NA  
NA  
NA  
NA  
Trade Payables
4.94  
4.95  
0.10  
66.18  
    Sundry Creditors
4.94  
4.95  
0.10  
66.18  
    Acceptances
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
28.88  
16.75  
1.47  
1.42  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
0.00  
0.00  
0.00  
0.00  
    Interest Accrued But Not Due
0.00  
0.00  
0.00  
0.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
    Current maturity - Others
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
-28.88  
-16.75  
-1.47  
-1.42  
Short Term Borrowings
1.32  
3.63  
0.29  
36.35  
    Secured ST Loans repayable on Demands
0.00  
0.00  
0.00  
0.00  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
1.32  
3.63  
0.29  
36.35  
Short Term Provisions
0.00  
0.00  
0.00  
0.00  
    Proposed Equity Dividend
0.00  
0.00  
0.00  
0.00  
    Provision for Corporate Dividend Tax
0.00  
0.00  
0.00  
0.00  
    Provision for Tax
0.00  
0.00  
0.00  
0.00  
    Provision for post retirement benefits
0.00  
0.00  
0.00  
0.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
    Other Provisions
0.00  
0.00  
0.00  
0.00  
Total Current Liabilities
35.14  
25.33  
1.87  
103.95  
Total Liabilities
74.05  
76.67  
60.13  
132.37  
ASSETS
NA  
NA  
NA  
NA  
Gross Block
23.83  
161.92  
161.92  
161.92  
Less: Accumulated Depreciation
12.24  
134.48  
126.65  
118.82  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
Net Block
11.59  
27.44  
35.27  
43.10  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
0.48  
0.48  
0.48  
0.48  
Non Current Investments
0.00  
0.00  
0.00  
0.00  
Long Term Investment
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
Long Term Loans & Advances
2.56  
2.56  
3.14  
0.00  
Other Non Current Assets
0.00  
0.00  
0.00  
0.00  
Total Non-Current Assets
14.63  
30.48  
38.89  
43.58  
Current Assets Loans & Advances
NA  
NA  
NA  
NA  
Currents Investments
0.00  
0.00  
0.00  
0.00  
    Quoted
0.00  
0.00  
0.00  
0.00  
    Unquoted
0.00  
0.00  
0.00  
0.00  
Inventories
0.77  
0.89  
0.90  
0.94  
    Raw Materials
0.05  
0.05  
0.05  
0.05  
    Work-in Progress
0.02  
0.02  
0.02  
0.02  
    Finished Goods
0.02  
0.02  
0.02  
0.06  
    Packing Materials
0.50  
0.51  
0.51  
0.51  
    Stores ¬†and Spare
0.18  
0.18  
0.18  
0.18  
    Other Inventory
0.00  
0.11  
0.12  
0.12  
Sundry Debtors
6.28  
6.20  
0.00  
65.18  
    Debtors more than Six months
0.00  
0.00  
0.00  
65.18  
    Debtors Others
6.28  
6.20  
0.00  
0.00  
Cash and Bank
6.53  
4.41  
0.73  
11.62  
    Cash in hand
1.31  
0.66  
0.06  
0.91  
    Balances at Bank
5.22  
3.76  
0.67  
10.71  
    Other cash and bank balances
0.00  
0.00  
0.00  
0.00  
Other Current Assets
2.97  
2.93  
0.00  
3.96  
    Interest accrued on Investments
0.00  
0.00  
0.00  
0.00  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
    Other current_assets
2.97  
2.93  
0.00  
3.96  
Short Term Loans and Advances
42.87  
31.75  
19.61  
7.10  
    Advances recoverable in cash or in kind
42.87  
31.75  
17.10  
7.10  
    Advance income tax and TDS
0.00  
0.00  
2.43  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
0.00  
0.00  
0.00  
    Other Loans & Advances
0.00  
0.00  
0.08  
0.00  
Total Current Assets
59.43  
46.19  
21.25  
88.80  
Net Current Assets (Including Current Investments)
24.29  
20.87  
19.38  
-15.15  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
Total Assets
74.05  
76.67  
60.13  
132.37  
Contingent Liabilities
32.56  
32.56  
32.56  
26.20  
Total Debt
1.32  
3.63  
0.29  
36.35  
Book Value
3.31  
4.05  
4.41  
2.35  
Adjusted Book Value
3.31  
4.05  
4.41  
2.35