26 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Dec 27, 12:00 AM
SQL Star International Ltd.

BSE

  • 1.08 0.00 (0%)
  • Vol: 12621
  • BSE Code: 532249
  • PREV. CLOSE
    1.08
  • OPEN PRICE
    1.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • (%)
  • Vol:
  • NSE Code:
  • PREV. CLOSE
  • OPEN PRICE
  • BID PRICE (QTY.)
    ()
  • OFFER PRICE (QTY.)
    ()

SQL Star International Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2012
Mar 2011
Mar 2010
Mar 2009
Mar 2008
INCOME :
  
  
  
  
  
Operating Income
354.66
393.87
393.87
393.87
393.87
     Software Services & Operating Revenues
354.66
393.87
393.87
393.87
393.87
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Sale of Equipments & licenses
NA
NA
NA
NA
NA
     Processing Charges / ServiceIncome
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Operating Income (Net)
354.66
393.87
393.87
393.87
393.87
EXPENDITURE :
NA
NA
NA
NA
NA
Stock Adjustments
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.16
6.94
6.94
6.94
6.94
     Electricity & Power
6.16
6.94
6.94
6.94
6.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.87
300.50
300.50
300.50
300.50
     Salaries, Wages & Bonus
272.23
280.27
280.27
280.27
280.27
     Contributions to EPF & Pension Funds
12.31
16.35
16.35
16.35
16.35
     Wheeling & Transmission Charges recoverable
5.33
3.88
3.88
3.88
3.88
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
NA
NA
NA
NA
NA
     Software Purchase
NA
NA
NA
NA
NA
     Technical sub-contractors
NA
NA
NA
NA
NA
     Training Expenses
NA
NA
NA
NA
NA
     Software License cost
NA
NA
NA
NA
NA
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
20.06
35.91
35.91
35.91
35.91
     Repairs and Maintenance
4.44
8.47
8.47
8.47
8.47
     Travel Expenses
NA
NA
NA
NA
NA
     Overseas Group Health Insurance
NA
NA
NA
NA
NA
     Visa & Other Charges
NA
NA
NA
NA
NA
     Post contract support services
NA
NA
NA
NA
NA
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Operating Expenses
15.61
27.44
27.44
27.44
27.44
General and Administration Expenses
60.39
93.53
93.53
93.53
93.53
     Rates & Taxes
0.22
0.21
0.21
0.21
0.21
     Insurance
4.25
3.37
3.37
3.37
3.37
     Printing and stationery
NA
NA
NA
NA
NA
     Professional and legal fees
NA
NA
NA
NA
NA
     Other Administration
22.36
56.00
56.00
56.00
56.00
Selling and Marketing Expenses
6.31
12.82
12.82
12.82
12.82
     Advertisement & Sales Promotion
6.31
12.82
12.82
12.82
12.82
     Commission, Brokerage & Discounts
NA
NA
NA
NA
NA
     Freight outwards
NA
NA
NA
NA
NA
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
102.09
16.05
16.05
16.05
16.05
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
85.96
3.95
3.95
3.95
3.95
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
16.13
12.10
12.10
12.10
12.10
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
484.88
465.75
465.75
465.75
465.75
Operating Profit (Excl OI)
-130.23
-71.88
-71.88
-71.88
-71.88
Other Income
25.49
8.69
8.69
8.69
8.69
     Interest Received
0.25
0.49
0.49
0.49
0.49
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
NA
NA
NA
NA
     Provision Written Back
9.86
NA
NA
NA
NA
     Foreign Exchange Gains
1.13
0.73
0.73
0.73
0.73
     Others
14.25
7.46
7.46
7.46
7.46
Operating Profit
-104.74
-63.19
-63.19
-63.19
-63.19
Interest
10.16
4.84
4.84
4.84
4.84
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Intereston Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.17
0.21
0.21
0.21
0.21
     Other Interest
9.99
4.63
4.63
4.63
4.63
PBDT
-114.90
-68.03
-68.03
-68.03
-68.03
Depreciation
29.58
21.58
21.58
21.58
21.58
Profit Before Taxation & Exceptional Items
-144.48
-89.60
-89.60
-89.60
-89.60
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-144.48
-89.60
-89.60
-89.60
-89.60
Provision for Tax
-7.42
-3.95
-3.95
-3.95
-3.95
     Current Income Tax
0.13
0.55
0.55
0.55
0.55
     Deferred Tax
-7.55
-4.51
-4.51
-4.51
-4.51
     Other taxes
-15.10
-9.01
-9.01
-9.01
-9.01
Profit After Tax
-137.06
-85.65
-85.65
-85.65
-85.65
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-137.06
-85.65
-85.65
-85.65
-85.65
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-905.18
-819.53
-819.53
-819.53
-819.53
Appropriations
-1042.24
-905.18
-905.18
-905.18
-905.18
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
-1042.24
-905.18
-905.18
-905.18
-905.18
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-4.00
-3.00
-3.00
-3.00
-3.00
Adjusted EPS
-4.00
-3.00
-3.00
-3.00
-3.00