27 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Standard Industries Ltd.

BSE

  • 21.80 -0.50 (-2.24%)
  • Vol: 3706
  • BSE Code: 530017
  • PREV. CLOSE
    22.30
  • OPEN PRICE
    22.35
  • BID PRICE (QTY.)
    21.85(300)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 22.00 0.00 (0%)
  • Vol: 3807
  • NSE Code: SIL
  • PREV. CLOSE
    22.00
  • OPEN PRICE
    22.80
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Standard Industries Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
97.40
105.90
127.50
116.70
105.00
     Sales
95.50
104.20
117.80
105.70
88.90
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1.90
1.80
9.70
11.00
16.10
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
97.40
105.90
127.50
116.70
105.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-5.30
1.00
10.60
-5.00
-3.20
Raw Material Consumed
61.90
62.00
77.60
67.30
65.80
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
61.90
62.00
77.60
67.30
65.80
     Other raw material cost
123.90
124.00
155.20
134.60
131.50
Power & Fuel Cost
8.40
8.80
8.00
6.90
8.70
     Electricity & Power
8.40
8.80
8.00
6.90
8.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.50
20.50
20.10
21.80
25.70
     Salaries, Wages & Bonus
16.40
15.90
15.70
14.30
17.80
     Contributions to EPF & Pension Funds
1.90
1.80
1.80
4.40
5.80
     Workmen and Staff Welfare Expenses
3.20
2.70
2.70
3.10
2.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
25.70
23.00
22.90
30.40
37.40
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
11.90
11.20
9.90
14.20
8.30
     Repairs and Maintenance
9.40
7.40
9.70
13.40
26.80
     Packing Material Consumed
0.40
0.80
0.60
1.20
0.20
     Other Mfg Exp
4.00
3.70
2.70
1.60
2.00
General and Administration Expenses
78.60
68.90
74.40
82.70
83.10
     Rent , Rates & Taxes
6.70
8.40
14.40
6.30
7.00
     Insurance
0.50
0.50
0.50
0.60
0.60
     Printing and stationery
6.80
6.70
6.20
6.50
9.40
     Professional and legal fees
33.50
21.80
26.30
26.80
18.50
     Traveling and conveyance
4.20
4.20
1.10
17.20
22.70
     Other Administration
31.00
31.30
26.90
42.50
47.50
Selling and Distribution Expenses
6.50
6.50
6.00
5.80
5.40
     Advertisement & Sales Promotion
NA
NA
NA
NA
NA
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
6.50
6.50
6.00
5.80
5.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.00
21.60
23.90
35.60
20.60
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
1.90
NA
     Losson disposal of fixed assets(net)
0.10
0.00
NA
0.50
0.70
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
29.90
21.50
23.90
33.30
19.90
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
227.30
212.10
243.60
245.60
243.50
Operating Profit (Excl OI)
-129.90
-106.20
-116.10
-128.90
-138.50
Other Income
10.10
51.30
21.30
86.60
102.90
     Interest Received
5.80
16.10
18.00
67.60
83.60
     Dividend Received
1.00
1.60
1.60
1.40
1.40
     Profit on sale of Fixed Assets
0.20
21.70
0.00
NA
NA
     Profits on sale of Investments
NA
10.90
NA
NA
6.50
     Provision Written Back
2.80
0.70
1.70
17.50
11.40
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
0.20
0.30
0.00
0.10
0.00
Operating Profit
-119.90
-54.90
-94.80
-42.20
-35.60
Interest
9.40
7.90
6.10
19.50
2.20
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
9.40
7.90
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
NA
NA
NA
NA
NA
     Other Interest
0.00
0.00
6.10
19.50
2.20
PBDT
-129.30
-62.80
-100.90
-61.70
-37.70
Depreciation
12.40
16.00
146.10
153.60
66.40
Profit Before Taxation & Exceptional Items
-141.70
-78.80
-247.10
-215.30
-104.10
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-141.70
-78.80
-247.10
-215.30
-104.10
Provision for Tax
0.20
-12.60
NA
-9.70
-2.70
     Current Income Tax
NA
0.10
NA
NA
NA
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
0.20
-12.60
0.00
-9.70
-2.70
Profit After Tax
-141.80
-66.20
-247.10
-205.60
-101.50
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-141.80
-66.20
-247.10
-205.60
-101.50
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
-49.90
76.50
380.00
642.00
799.60
Appropriations
-191.80
10.30
132.90
436.40
698.10
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
48.20
48.20
48.20
48.20
48.20
     Corporate dividend tax
9.80
9.80
8.20
8.20
7.80
     Other Appropriation
NA
2.10
NA
NA
NA
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
-2.00
-1.00
-4.00
-3.00
-2.00
Adjusted EPS
-2.00
-1.00
-4.00
-3.00
-2.00