25 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:41 PM
Starlog Enterprises Ltd.

BSE

  • 108.00 4.90 (4.75%)
  • Vol: 8330
  • BSE Code: 520155
  • PREV. CLOSE
    103.10
  • OPEN PRICE
    103.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 0.00 0.00 (0%)
  • Vol: 0
  • NSE Code: ABGHEAVY
  • PREV. CLOSE
    0.00
  • OPEN PRICE
    0.00
  • BID PRICE (QTY.)
    0.00(0)
  • OFFER PRICE (QTY.)
    0.00(0)

Starlog Enterprises Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
1181.94
1103.55
1090.14
1683.70
2527.40
     Sales
NA
NA
NA
NA
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
9.33
27.87
80.79
490.16
849.28
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
1172.61
1075.69
1009.34
1193.53
1678.12
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
1181.94
1103.55
1090.14
1683.70
2527.40
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
NA
NA
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
54.03
90.60
99.01
161.86
229.62
     Electricity & Power
54.03
90.60
99.01
161.86
229.62
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
161.55
164.37
176.90
271.09
328.72
     Salaries, Wages & Bonus
153.40
167.80
182.82
258.10
298.13
     Contributions to EPF & Pension Funds
11.10
12.09
14.15
19.44
26.88
     Workmen and Staff Welfare Expenses
7.41
8.42
9.49
9.60
12.77
     Other Employees Cost
-10.35
-23.95
-29.57
-16.05
-9.06
Other Manufacturing Expenses
351.69
325.92
163.25
416.92
576.11
     Sub-contracted / Out sourced services
91.60
96.43
3.23
26.87
65.03
     Processing Charges
23.42
16.52
6.53
15.92
15.56
     Repairs and Maintenance
38.82
27.36
39.02
54.96
94.08
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
197.86
185.62
114.48
319.17
401.44
General and Administration Expenses
127.68
147.18
220.61
292.96
262.71
     Rent , Rates & Taxes
27.20
38.01
166.37
42.49
36.41
     Insurance
29.29
23.15
22.36
25.95
22.75
     Printing and stationery
2.00
2.24
2.80
2.73
3.01
     Professional and legal fees
69.42
78.26
115.90
165.42
148.90
     Traveling and conveyance
25.19
26.16
40.38
36.90
34.16
     Other Administration
-0.22
5.52
-86.81
56.37
51.64
Selling and Distribution Expenses
110.83
49.34
26.84
7.73
26.33
     Advertisement & Sales Promotion
1.70
2.04
3.46
5.70
24.07
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
25.67
0.92
23.37
2.03
2.26
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
83.46
46.39
0.00
0.00
0.00
Miscellaneous Expenses
65.52
48.07
131.75
70.98
69.41
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
25.09
NA
     Losson disposal of fixed assets(net)
0.05
4.67
119.33
0.03
27.67
     Losson foreign exchange fluctuations
9.29
3.41
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
56.18
39.99
12.42
45.86
41.73
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
871.30
825.48
818.35
1221.54
1492.89
Operating Profit (Excl OI)
310.64
278.07
271.78
462.16
1034.51
Other Income
146.23
165.42
41.68
67.46
147.89
     Interest Received
27.52
38.59
37.76
45.77
69.25
     Dividend Received
NA
NA
NA
NA
NA
     Profit on sale of Fixed Assets
12.87
110.10
NA
NA
59.66
     Profits on sale of Investments
97.89
NA
NA
NA
NA
     Provision Written Back
1.13
NA
NA
2.98
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
6.81
16.73
3.91
18.72
18.97
Operating Profit
456.86
443.48
313.46
529.62
1182.40
Interest
565.40
382.22
597.25
614.98
794.78
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
642.12
512.18
677.14
591.53
547.88
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
8.16
3.70
15.42
12.20
25.05
     Other Interest
-84.88
-133.66
-95.31
11.25
221.85
PBDT
-108.54
61.26
-283.79
-85.36
387.61
Depreciation
445.37
429.60
602.03
694.55
775.29
Profit Before Taxation & Exceptional Items
-553.90
-368.34
-885.82
-779.91
-387.68
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-553.90
-368.34
-885.82
-779.91
-387.68
Provision for Tax
58.47
-57.87
-92.93
-87.49
112.16
     Current Income Tax
3.67
10.43
22.42
32.54
54.12
     Deferred Tax
53.18
-66.93
-115.36
-125.91
81.25
     Other taxes
107.98
-135.23
-230.71
-245.95
139.30
Profit After Tax
-612.37
-310.46
-792.89
-692.42
-499.84
Extra items
NA
NA
NA
NA
NA
Minority Interest
14.28
12.90
169.49
86.04
103.25
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-598.09
-297.56
-623.40
-606.38
-396.58
Adjustments to PAT
NA
690.12
NA
75.49
36.66
Profit Balance B/F
-2115.27
-1989.13
-1379.49
-731.22
-253.40
Appropriations
-2713.36
-1596.56
-2002.90
-1262.11
-613.32
     General Reserves
NA
NA
6.50
71.00
18.10
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
6.00
11.79
14.02
     Other Appropriation
5.97
518.71
-43.56
NA
NA
Equity Dividend %
NA
NA
14.00
29.00
50.00
Earnings Per Share
-50.00
-25.00
-52.00
-51.00
-33.00
Adjusted EPS
-50.00
-25.00
-52.00
-51.00
-33.00