30 Apr 2017 | Livemint.com

BSE
NSE
Last Updated: Mar 31, 03:48 PM
STEL Holdings Ltd.

BSE

  • 67.80 3.15 (4.87%)
  • Vol: 15736
  • BSE Code: 533316
  • PREV. CLOSE
    64.65
  • OPEN PRICE
    65.00
  • BID PRICE (QTY.)
    67.85(218)
  • OFFER PRICE (QTY.)
    0.00(0)

NSE

  • 67.60 0.00 (0%)
  • Vol: 11039
  • NSE Code: STEL
  • PREV. CLOSE
    67.60
  • OPEN PRICE
    65.00
  • BID PRICE (QTY.)
    67.60(510)
  • OFFER PRICE (QTY.)
    0.00(0)

STEL Holdings Ltd. Profit & Loss

Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
NA
NA
NA
4.19
0.00
     Sales
NA
NA
NA
4.19
NA
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
NA
NA
NA
NA
NA
Net Sales
NA
NA
NA
4.19
0.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
3.97
NA
     Opening Raw Materials
NA
NA
NA
NA
NA
     Purchases Raw Materials
NA
NA
NA
NA
NA
     Closing Raw Materials
NA
NA
NA
NA
NA
     Other Direct Purchases / Brought in cost
NA
NA
NA
3.97
NA
     Other raw material cost
0.00
0.00
0.00
7.95
0.00
Power & Fuel Cost
NA
NA
NA
NA
NA
     Electricity & Power
NA
NA
NA
NA
NA
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.85
0.64
0.35
0.39
0.27
     Salaries, Wages & Bonus
0.85
0.64
0.35
0.39
0.27
     Contributions to EPF & Pension Funds
NA
NA
NA
NA
NA
     Workmen and Staff Welfare Expenses
NA
NA
NA
NA
NA
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1.00
0.66
2.43
0.06
NA
     Sub-contracted / Out sourced services
NA
NA
NA
NA
NA
     Processing Charges
NA
NA
NA
NA
NA
     Repairs and Maintenance
1.00
0.66
2.43
0.06
0.00
     Packing Material Consumed
NA
NA
NA
NA
NA
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
3.49
1.57
2.59
1.82
1.97
     Rent , Rates & Taxes
0.18
0.02
0.11
0.40
0.31
     Insurance
NA
NA
NA
NA
NA
     Printing and stationery
0.30
0.13
0.44
0.30
0.22
     Professional and legal fees
1.71
0.98
1.34
0.60
0.80
     Traveling and conveyance
0.22
0.17
0.15
0.05
0.04
     Other Administration
1.30
0.45
0.70
0.52
0.63
Selling and Distribution Expenses
0.36
0.37
0.46
0.26
1.06
     Advertisement & Sales Promotion
0.36
0.37
0.46
0.26
1.06
     Sales Commissions & Incentives
NA
NA
NA
NA
NA
     Freight and Forwarding
NA
NA
NA
NA
NA
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.46
0.17
0.17
0.06
0.17
     Bad debts /advances written off
NA
NA
NA
NA
NA
     Provision for doubtful debts
NA
NA
NA
NA
NA
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
NA
NA
NA
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
127.46
0.17
0.17
0.06
0.17
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
133.15
3.40
6.00
6.57
3.47
Operating Profit (Excl OI)
-133.15
-3.40
-6.00
-2.38
-3.47
Other Income
95.69
41.96
32.11
21.70
21.13
     Interest Received
4.06
3.26
1.91
1.46
0.03
     Dividend Received
91.63
37.59
25.95
20.23
19.61
     Profit on sale of Fixed Assets
NA
NA
NA
NA
NA
     Profits on sale of Investments
NA
1.06
4.19
0.00
1.49
     Provision Written Back
NA
0.05
0.05
NA
NA
     Foreign Exchange Gains
NA
NA
NA
NA
NA
     Others
0.00
0.00
0.01
0.00
0.00
Operating Profit
-37.46
38.56
26.11
19.32
17.66
Interest
0.00
NA
NA
NA
0.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
NA
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
0.00
NA
NA
NA
0.00
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-37.46
38.56
26.11
19.32
17.66
Depreciation
0.66
0.66
0.67
0.71
1.04
Profit Before Taxation & Exceptional Items
-38.13
37.90
25.44
18.61
16.61
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
-38.13
37.90
25.44
18.61
16.61
Provision for Tax
2.24
0.29
NA
-0.06
0.06
     Current Income Tax
1.29
0.14
NA
-0.06
0.06
     Deferred Tax
NA
NA
NA
NA
NA
     Other taxes
2.24
0.29
0.00
-0.06
0.06
Profit After Tax
-40.37
37.61
25.44
18.67
16.55
Extra items
NA
NA
NA
NA
NA
Minority Interest
NA
NA
NA
NA
NA
Share of Associate
NA
NA
NA
NA
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
-40.37
37.61
25.44
18.67
16.55
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
133.20
95.63
70.20
51.53
34.98
Appropriations
92.83
133.24
95.63
70.20
51.53
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
NA
NA
NA
NA
NA
     Other Appropriation
NA
0.05
NA
NA
NA
Equity Dividend %
NA
NA
NA
NA
NA
Earnings Per Share
-2.00
2.00
1.00
1.00
1.00
Adjusted EPS
-2.00
2.00
1.00
1.00
1.00